up
Budget Year / Version:  
anchor
anchor
anchor

Phase

TBA

Status

Active
anchor
Budget Snapshot
$90.69M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
Download & Explore
Budget Snapshot
$90.69M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP033812
Date Last Modified09/22/20
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Bi-County
Planning AreaBi-County
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Est FY21Total 6 YearsFY 22FY 23FY 24FY 25FY 26FY 27Beyond 6 Years
Planning, Design and Supervision113894227000000007162
Land00000000000
Site Improvements and Utilities00000000000
Construction751901200000000075070
Other41120000000004112
Total Expenditures9069143470000000086344
FUNDING (000s)
Funding SourceTotalThru FY20Est FY21Total 6 YearsFY 22FY 23FY 24FY 25FY 26FY 27Beyond 6 Years
WSSC Bonds9069143470000000086344
Total Funding Sources9069143470000000086344
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request0
Year First AppropriationFY01
Appropriation FY 22 Request0
Last FY's Cost Estimate88177
Cumulative Appropriation18951
Expenditure / Encumbrances0
Unencumbered Balance18951