up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project funds renovations or new construction at M-NCPPC-owned Enterprise facilities that operate in a manner similar to private business enterprise. Enterprise facilities include: Black Hill boats, Lake Needwood boats, Little Bennett campground, South Germantown Mini-golf and Splash Playground, Cabin John Ice Rink, Wheaton Ice Arena, Wheaton Sports Pavilion, Pauline Betz Addie Tennis facility, Wheaton Indoor Tennis, Cabin John Train, Wheaton Train and Carousel, Ovid Hazen Wells Carousel, Brookside Gardens, South Germantown Driving Range, Rockwood Manor and Seneca Lodge Event Centers. The project supports planning, design, and construction-related activities, with an emphasis on renovation of existing Enterprise facilities. Work includes, but is not limited to, minor renovations, equipment upgrades, fire suppression system installations, roof replacements, lighting improvements, site work, infrastructure improvements, associated support facilities, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$47.31M Total
Expenditures/Funding
$8.3M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Change in cost due to a number of projects added for this CIP, which includes various improvements to the Wheaton Sports Pavilion, the South Germantown splash pad, and various solar related projects to supplement the Departments efforts to implement solar initiatives that are consistent with the County's Climate Action Plan.

anchor

Justification

Infrastructure Inventory and Assessment of Park Components, 2008.
anchor

Fiscal Note

Ridge Road Ice Rink project was delayed beyond FY26 for affordability. Prior year partial capitalization of expenditures through FY16 totaled $2,907,000.

M-NCPPC's Enterprise Facilities provide recreational and cultural activities that operate in a manner similar to private business enterprises. User fees replenish the enterprise fund that sustains all revenue-generating facilities in the parks system.
anchor

Disclosures

Expenditures will continue indefinitely.
Download & Explore Project Details
Budget Snapshot
$47.31M Total
Expenditures/Funding
$8.3M 6 Year Total
Expenditures/Funding
anchor
Project NumberP998773
Date Last Modified10/29/25
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision2217946597674034129241000
Land7626007626038593308459000
Site Improvements and Utilities37469107096760000000020000
Construction00000000000
Other00000000000
Total Expenditures4731211655735783000420036005000020000
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Current Revenue: Enterprise (M-NCPPC)273121165573578300042003600500000
Revenue Bonds2000000000000020000
Total Funding Sources4731211655735783000420036005000020000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request0
Year First AppropriationFY99
Appropriation FY 28 Request4200
Last FY's Cost Estimate39012
Cumulative Appropriation19012
Expenditure / Encumbrances11699
Unencumbered Balance7313
anchor
Download & Explore Project Details