up
Budget Year / Version:  
anchor
anchor
anchor

Description

Projections indicate that enrollment will exceed capacity by the end of the six-year planning period. In addition, based on the KFI assessment data, various building systems upgrades/replacements and programmatic requirements are needed for this school. Therefore, the requested FY 2021-2026 CIP includes funding for a Major Capital Project at this school. An FY 2021 appropriation was approved for the architectural planning and design for this project. An FY 2022 appropriation was approved for construction funds. An FY 2022 supplemental appropriation and transfer of funds of $12.873 million for this project was approved for construction cost increases. An FY 2023 appropriation is requested to complete this project. This Major Capital Project is scheduled to be completed August 2024.
project image
anchor

Phase

Under Construction

Status

Active
anchor
Budget Snapshot
$84.19M Total
Expenditures/Funding
$73.13M 6 Year Total
Expenditures/Funding
anchor

Location

Budget Snapshot
$84.19M Total
Expenditures/Funding
$73.13M 6 Year Total
Expenditures/Funding
project image
anchor
Project Details
Project NumberP652113
Date Last Modified05/10/22
Administering AgencyPublic Schools
CategoryMontgomery County Public Schools
SubCategoryCountywide
Planning AreaPoolesville and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision40182263145530019510500000
Land00000000000
Site Improvements and Utilities93810659527862786000000
Construction6758707476684011882139581850022500000
Other32000032000320000000
Total Expenditures84186226387977312614863172631850022500000
FUNDING (000s)
Funding SourceTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
G.O. Bonds81923087977312614863172631850022500000
Recordation Tax22632263000000000
Total Funding Sources84186226387977312614863172631850022500000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request3200
Year First AppropriationFY21
Appropriation FY 24 Request0
Last FY's Cost Estimate71313
Cumulative Appropriation80986
Expenditure / Encumbrances0
Unencumbered Balance80986