up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

New
anchor
Budget Snapshot
$1.86M Total
Expenditures/Funding
$1.73M 6 Year Total
Expenditures/Funding
Download & Explore
Budget Snapshot
$1.86M Total
Expenditures/Funding
$1.73M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP382402
Date Last Modified11/02/22
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategorySewerage Montgomery County
Planning AreaPotomac-Cabin John and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Planning, Design and Supervision69573525703132064011000
Land00000000000
Site Improvements and Utilities00000000000
Construction9350093546726010999000
Other23408226117702217000
Total Expenditures186473601731897536171127000
FUNDING (000s)
Funding SourceTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Contributions (WSSC Only)186473601731897536171127000
Total Funding Sources186473601731897536171127000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request0
Year First Appropriation
Appropriation FY 24 Request897
Last FY's Cost Estimate0
Cumulative Appropriation0
Expenditure / Encumbrances0
Unencumbered Balance0
anchor
Download & Explore