up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

New
anchor
Budget Snapshot
$1.78M Total
Expenditures/Funding
$1.78M 6 Year Total
Expenditures/Funding
anchor

Disclosures

Expenditures will continue indefinitely.
Download & Explore
Budget Snapshot
$1.78M Total
Expenditures/Funding
$1.78M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP382202
Date Last Modified09/30/20
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Montgomery County
Planning AreaColesville-White Oak and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Est FY21Total 6 YearsFY 22FY 23FY 24FY 25FY 26FY 27Beyond 6 Years
Planning, Design and Supervision3080030812477463115150
Land00000000000
Site Improvements and Utilities00000000000
Construction123900123949531018612462620
Other233002339358352312120
Total Expenditures178000178071244526717889890
FUNDING (000s)
Funding SourceTotalThru FY20Est FY21Total 6 YearsFY 22FY 23FY 24FY 25FY 26FY 27Beyond 6 Years
Contributions (WSSC Only)178000178071244526717889890
Total Funding Sources178000178071244526717889890
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request0
Year First Appropriation
Appropriation FY 22 Request712
Last FY's Cost Estimate0
Cumulative Appropriation0
Expenditure / Encumbrances0
Unencumbered Balance0