Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

anchor

Phase

Planning Stage

Status

Pending Closeout
anchor
Budget Snapshot
$0.1M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Estimated Schedule

anchor

Justification

anchor

Fiscal Note

anchor

Coordination

Budget Snapshot
$0.1M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP602201
Date Last Modified11/04/24
Administering AgencyGeneral Services
CategoryHealth and Human Services
SubCategoryHealth and Human Services
Planning AreaRockville
anchor
Total Expenditures by Cost Element (000s)
$100Cost Elements$0$10$20$30$40$50$60$70$80$90$100$110Planning Design and Supervision
anchor
Total Funding by Source (000s)
100.0%CostElements$-10$0$10$20$30$40$50$60$70$80$90$100$110Federal Aid
EXPENDITURES (000s)
YearThruRem202520262027202820292030beyond 6years$0$10$20$30$40$50$60$70$80$90$100Planning Design and Supervision
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$100$5$95$0$0$0$0$0$0$0$0
Land$0$0$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$0$0$0$0$0$0$0$0$0$0$0
Construction$0$0$0$0$0$0$0$0$0$0$0
Other$0$0$0$0$0$0$0$0$0$0$0
Total Expenditures$100$5$95$0$0$0$0$0$0$0$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$0$10$20$30$40$50$60$70$80$90$100Federal Aid
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Federal Aid$100$5$95$0$0$0$0$0$0$0$0
Total Funding Sources$100$5$95$0$0$0$0$0$0$0$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First AppropriationFY22
Appropriation FY 26 Request$0
Last FY's Cost Estimate$100
Cumulative Appropriation$100
Expenditure / Encumbrances$5
Unencumbered Balance$95