up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

Active
anchor
Budget Snapshot
$1.78M Total
Expenditures/Funding
$1.78M 6 Year Total
Expenditures/Funding
anchor

Disclosures

Expenditures will continue indefinitely.
Download & Explore Project Details
Budget Snapshot
$1.78M Total
Expenditures/Funding
$1.78M 6 Year Total
Expenditures/Funding
anchor
Project NumberP382203
Date Last Modified10/29/25
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategorySewerage Montgomery County
Planning AreaColesville-White Oak and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision3560035614289533618180
Land00000000000
Site Improvements and Utilities00000000000
Construction119200119247729817911960590
Other232002329358352312110
Total Expenditures178000178071244526717890880
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
System Development Charge178000178071244526717890880
Total Funding Sources178000178071244526717890880
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request-2563
Year First AppropriationFY22
Appropriation FY 28 Request445
Last FY's Cost Estimate1738
Cumulative Appropriation3275
Expenditure / Encumbrances0
Unencumbered Balance3275
anchor
Download & Explore Project Details