up
Budget Year / Version:  
anchor
anchor
project image
anchor

Phase

Status

Active
anchor
Budget Snapshot
$225.45M Total
Expenditures/Funding
$12.86M 6 Year Total
Expenditures/Funding
Download & Explore Project Details
Budget Snapshot
$225.45M Total
Expenditures/Funding
$12.86M 6 Year Total
Expenditures/Funding
project image
anchor
Project NumberP173801
Date Last Modified10/22/25
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Bi-County
Planning AreaTravilah and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision2487522009162312431243000000
Land10001000000000000
Site Improvements and Utilities00000000000
Construction197755164255225001100011000000000
Other181801206612612000000
Total Expenditures225448187264253291285512855000000
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
WSSC Bonds225448187264253291285512855000000
Total Funding Sources225448187264253291285512855000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request23892
Year First AppropriationFY16
Appropriation FY 28 Request0
Last FY's Cost Estimate218954
Cumulative Appropriation201556
Expenditure / Encumbrances0
Unencumbered Balance201556
anchor
Download & Explore Project Details