up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project will update the existing Material Recycling Center (MRF) with state-of-the-art equipment to increase commingled processing capacity to 200 - 240 tons per day (TPD). This includes a minor modification of the existing MRF building to increase storage capacity for both incoming and baled material. Equipment will be substantially replaced because the existing equipment is incompatible with modern recycling processing technology. An updated facility will have higher operation uptime (90% rather than the current 83%) and produce higher quality product that can receive higher prices in the market.

Features of the renovated facility include removing glass at the beginning of sorting to reduce wear and tear on equipment, improved sorting screens, optical sorting, high efficiency electric motors, and reduced reliance on labor for sorting. An upgrade to the facility's electrical capacity may be added if it is determined that the current facility cannot handle the load needed after the renovation. This design will allow for the future addition of single stream processing equipment within the existing facility to receive and process recyclables from other jurisdictions, if expansion to a regional concept is supported in an effort to improve the recycling program's cost-benefit ratio.
anchor

Phase

Under Construction

Status

Active
anchor
Budget Snapshot
$27.63M Total
Expenditures/Funding
$15.73M 6 Year Total
Expenditures/Funding
anchor

Location

anchor

Estimated Schedule

The project will begin in Spring FY22 and is scheduled for completion in FY25.
anchor

Cost Change

Increase reflects machinery and other equipment cost increases.
anchor

Justification

The current commingled processing system at the Recycling Center (MRF) was installed in 1991 and upgraded in 2002 to process 10 tons per hour (TPH) or 80 tons per day (TPD). Due to increased population, expanded material mix, and increased resident participation, the MRF currently receives 130 - 150 TPD of commingled material, almost double the current capacity. To keep up with the incoming volume, the MRF must export 40 - 45% of the commingled material received at an annual cost of approximately $1.2 million.
After almost 30 years of operation, the majority of the current system components have operated beyond their useful life, causing frequent downtime and high repair and maintenance costs. Replacement parts are increasingly difficult to source for some equipment. This project's improvements will reduce operating costs, increase revenue from the sale of recyclables, increase processing efficiency, and continue to provide high quality recycling services to the County.
anchor

Fiscal Note

The Solid Waste Enterprise Fund is self-supporting through user fees, and revenue from the Solid Waste Enterprise Fund will be the source of repayment of the Solid Waste Revenue Bonds.
anchor

Coordination

Maryland Environmental Service, Department of Permitting Services. Special Capital Projects Legislation [Bill No. 23-21E] was adopted by Council June 29, 2021.
Budget Snapshot
$27.63M Total
Expenditures/Funding
$15.73M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP802201
Date Last Modified01/11/23
Administering AgencyEnvironmental Protection
CategoryRecycling and Resource Management
SubCategoryRecycling and Resource Management
Planning AreaRockville
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision810780300000000
Land00000000000
Site Improvements and Utilities00000000000
Construction26820011090157308450728000000
Other00000000000
Total Expenditures27630711893157308450728000000
FUNDING (000s)
Funding SourceTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Current Revenue: Solid Waste Disposal810780300000000
Revenue Bonds26820011090157308450728000000
Total Funding Sources27630711893157308450728000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request8450
Year First AppropriationFY22
Appropriation FY 24 Request7280
Last FY's Cost Estimate20350
Cumulative Appropriation20350
Expenditure / Encumbrances528
Unencumbered Balance19822