up
Budget Year / Version:  
anchor
anchor
anchor

Description

The funding provides for the design phase for the total project, and for the interim chiller replacement. The total project will provide for a full renovation of the mechanical/electrical systems, interior and facade/envelope to; (1) address the obsolescence identified in the condition assessment (2) to achieve significant energy savings consistent with our climate change goals (3) to reposition the building consistent with a modern workplace, allowing flexibility in capacity, programming, and end uses/users of the building for the next 40 years. The ultimate costs will be determined in the next phase of the ongoing study and future design and planning.

project image
anchor

Phase

Planning Stage

Status

Active
anchor
Budget Snapshot
$4.37M Total
Expenditures/Funding
$3.97M 6 Year Total
Expenditures/Funding
anchor

Location

anchor

Estimated Schedule

Interim chiller replacement equipment purchase programmed for FY23 with construction and installation expected in FY24.
anchor

Cost Change

Project increases reflect restoration of scope to support critical HVAC maintenance needs.
anchor

Justification

The EOB was built in 1979, and its HVAC system is over 40 years old. In 2006, the Department of General Services hired a consultant (URS Inc.) to conduct a condition assessment study to identify the condition of the HVAC system. The outcome of this study indicated that all equipment and components have reached the end of their economic life expectancy. Moreover, the existing all-electric heating system is highly inefficient and is costly to operate. The consultant study recommended that the entire HVAC system be redesigned with state-of-the-art technology, highly-efficient equipment, and be replaced in its entirety.

anchor

Fiscal Note

In FY23, supplemental in G.O. Bonds for the amount of $3,972,000.
anchor

Coordination

Department of General Services, City of Rockville, Offices of the County Executive, Department of Technology and Enterprise Business Solutions, Department of Finance, Montgomery County Fire and Rescue Service, Department of Human Resources, Office of Management and Budget, Department of Transportation, Washington Gas, WSSC Water, and PEPCO.

Budget Snapshot
$4.37M Total
Expenditures/Funding
$3.97M 6 Year Total
Expenditures/Funding
project image
anchor
Project Details
Project NumberP361103
Date Last Modified01/12/23
Administering AgencyGeneral Services
CategoryGeneral Government
SubCategoryCounty Offices and Other Improvements
Planning AreaRockville
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision393393000000000
Land00000000000
Site Improvements and Utilities00000000000
Construction26000026000260000000
Other13790713721372000000
Total Expenditures4372393739721372260000000
FUNDING (000s)
Funding SourceTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
G.O. Bonds4105126739721372260000000
PAYGO123123000000000
Recordation Tax Premium (MCG)144144000000000
Total Funding Sources4372393739721372260000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request0
Year First AppropriationFY20
Appropriation FY 24 Request0
Last FY's Cost Estimate400
Cumulative Appropriation4372
Expenditure / Encumbrances397
Unencumbered Balance3975