Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

anchor

Phase

Planning Stage

Status

Active
anchor
Budget Snapshot
$0.99M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Location

Budget Snapshot
$0.99M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP652107
Date Last Modified12/10/24
Administering AgencyPublic Schools
CategoryMontgomery County Public Schools
SubCategoryIndividual Schools
Planning AreaBethesda-Chevy Chase and Vicinity
anchor
Total Expenditures by Cost Element (000s)
$447$334$210Cost Elements$0$50$100$150$200$250$300$350$400$450$500Planning Design and SupervisionConstructionOther
anchor
Total Funding by Source (000s)
100.0%CostElements$0$100$200$300$400$500$600$700$800$900$1000G.O. Bonds
EXPENDITURES (000s)
YearThruRem202520262027202820292030beyond 6years$0$50$100$150$200$250$300$350$400Planning Design and SupervisionConstructionOther
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$447$407$40$0$0$0$0$0$0$0$0
Land$0$0$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$0$0$0$0$0$0$0$0$0$0$0
Construction$334$334$0$0$0$0$0$0$0$0$0
Other$210$144$66$0$0$0$0$0$0$0$0
Total Expenditures$991$885$106$0$0$0$0$0$0$0$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$0$100$200$300$400$500$600$700$800$900G.O. Bonds
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
G.O. Bonds$991$885$106$0$0$0$0$0$0$0$0
Total Funding Sources$991$885$106$0$0$0$0$0$0$0$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First AppropriationFY22
Appropriation FY 26 Request($3,400)
Last FY's Cost Estimate$4,391
Cumulative Appropriation$4,391
Expenditure / Encumbrances$0
Unencumbered Balance$4,391
BESbswy
BESbswy