Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

project image
anchor

Phase

Planning Stage

Status

Pending Closeout
anchor
Budget Snapshot
$3.64M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Location

anchor

Justification

anchor

Fiscal Note

anchor

Coordination

Budget Snapshot
$3.64M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
project image
anchor
Project Details
Project NumberP151200
Date Last Modified10/29/24
Administering AgencyCounty Executive
CategoryGeneral Government
SubCategoryEconomic Development
Planning AreaNorth Bethesda-Garrett Park
anchor
Total Expenditures by Cost Element (000s)
$3,354$204$78Cost Elements$0$500$1000$1500$2000$2500$3000$3500Planning Design and SupervisionLandOther
anchor
Total Funding by Source (000s)
100.0%CostElements$0$500$1000$1500$2000$2500$3000$3500White Flint Special Tax District
EXPENDITURES (000s)
YearThruRem202520262027202820292030beyond 6years$0$500$1000$1500$2000$2500$3000$3500Planning Design and SupervisionLandOther
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$3,354$3,285$69$0$0$0$0$0$0$0$0
Land$204$204$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$0$0$0$0$0$0$0$0$0$0$0
Construction$0$0$0$0$0$0$0$0$0$0$0
Other$78$78$0$0$0$0$0$0$0$0$0
Total Expenditures$3,636$3,567$69$0$0$0$0$0$0$0$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$0$500$1000$1500$2000$2500$3000$3500White Flint Special Tax District
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
White Flint Special Tax District$3,636$3,567$69$0$0$0$0$0$0$0$0
Total Funding Sources$3,636$3,567$69$0$0$0$0$0$0$0$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First AppropriationFY09
Appropriation FY 26 Request$0
Last FY's Cost Estimate$3,636
Cumulative Appropriation$3,636
Expenditure / Encumbrances$3,587
Unencumbered Balance$49
BESbswy
BESbswy