up
Budget Year / Version:

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
SCHEDULE B2 - Expenditures Detailed By Agency, Government Function and Department
sortPlaceholderTitleACTUAL FY23BUDGET FY24EST FY24APPR FY25% CHG BUD/APPR
 Montgomery County Government     
 General Government     
 Board of Appeals595917644915655603588642-8.700000
 Board of Elections1279419012661461126057581714113735.400000
 Circuit Court1594358417166245177819241938976613.000000
 Community Engagement Cluster6730747874291387447441007291915.200000
 County Attorney7364559762364881946841048968637.600000
 County Council1334100616778016168389831922619214.600000
 County Executive15034887707052363710506960110-1.600000
 Ethics Commission3477103912533599604164736.400000
 Finance1906582716825918203656551936901815.100000
 Food Systems Resilience011181315611697142005111170.000000
 General Services370461443874114047537101414145916.900000
 Grants Management305689609378660160104450871.400000
 Human Resources924976211358254105246241283182113.000000
 Human Rights15068531963795169111221179537.900000
 Inspector General243532629173212788462361220023.800000
 Intergovernmental Relations75707595638880967510104625.700000
 Labor Relations144748616211701648668221383936.600000
 Legislative Oversight223056923664742399295264573511.800000
 Management and Budget62795537243698727830976939596.200000
 Merit System Protection Board671351688031692648307445-55.300000
 People's Counsel00000.000000
 Procurement438616150686064905794564108811.300000
 Public Information6101090714670966176332957149-58.600000
 Racial Equity and Social Justice92880313989791217546156768212.100000
 State's Attorney2155494522123582220250922510499813.500000
 Technology and Enterprise Business Solutions6600471752213636524479047346825640.700000
 Urban Districts1025562311547185116763941278204310.700000
 Zoning and Administrative Hearings6883997559887672238194778.400000
 Total General Government26306797325774335727321769831508766022.200000
 Public Safety     
 Animal Services8777861939744697094451050084011.700000
 Consumer Protection227858425667942580456283954910.600000
 Correction and Rehabilitation733430767685724181922727842034009.600000
 Emergency Management and Homeland Security840619241210506797075476602815.700000
 Fire and Rescue Service2718866682667951542862593702924363919.600000
 Police2944806893125207543051048473301065675.600000
 Sheriff263889382895965028838983305583725.500000
 Total Public Safety6855620087012180897212129037554111477.700000
 Transportation     
 Parking District Services239199292726497727049771288786235.900000
 Transit Services1875466041797325471940046441936654177.800000
 Transportation605384825961310073986973636474766.800000
 Total Transportation2720050152666106242950413882861915167.300000
 Health and Human Services     
 Health and Human Services4939044664764100724872849395109548987.300000
 Libraries, Culture, and Recreation     
 Community Use of Public Facilities76369021113933610400876114405732.700000
 Public Libraries428732884968432947638513528473016.400000
 Recreation521430775970966158645769646152178.200000
 Total Libraries, Culture, and Recreation1026532671205333261166851581289030916.900000
 Community Development and Housing     
 Agriculture 9196511360342135687014559527.000000
 Economic Development Fund2915047345573923533647416916820.600000
 Housing and Community Affairs1355273227675954297392452785272812.300000
 Permitting Services382704044166289641456558456595559.600000
 Total Community Development and Housing1776324241232385191637395271298119565.300000
 Environment     
 Environmental Protection377537834301382241975067456931626.200000
 Recycling and Resource Management1606106571426509931419778981548601838.600000
 Total Environment1983644401856648151839529652005533458.000000
 Other County Government Functions     
 Alcohol Beverage Services693042737073957770651799746046535.500000
 Cable Television Communications Plan1246661514062013133030626556970-53.400000
 Non-Departmental Accounts337295560350104252348981327342263066-2.200000
 Utilities3131783724276203356251313717565053.100000
 Total Other County Government Functions4503842854591820454685613194606003390.300000
 Total Montgomery County Government26435738782590600847270969589727875139527.600000
 Debt Service     
      
 Debt Service4522040514683199404570604274800877202.500000
 Maryland-National Capital Park and Planning Commission     
 Maryland-National Capital Park and Planning Commission1766802611917601971901713452059434507.400000
 Montgomery College     
 Montgomery College299445159345165058309594902334695418-3.000000
 Montgomery County Public Schools     
 Montgomery County Public Schools29217048743165007511315823262033223065265.000000
 SUMMARY     
 Total EXPENDITURES ALL AGENCIES64936082236760853553682475519171305470665.500000