up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C85320Silver Spring StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5959.00
2C85460Liquor/Wine Delivery OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs44566.00
3C85308Flower StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11753.00
4C85410PurchasingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5691.00
5C85700LicensureF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs40686.00
6C85315Montrose StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
7C85333PoolesvilleF500 - Liquor52110DentalPersonnel Costs0.00
8C85200Administration FinanceF500 - Liquor52110DentalPersonnel Costs0.00
9C85319Potomac StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12773.00
10C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50324OvertimePersonnel Costs14126.00
11C85328Clarksburg StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs22143.00
12C85410PurchasingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs10259.00
13C85309Hampden Lane StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13840.00
14C85316Muddy Branch StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
15C85430Beer Warehouse OperationsF500 - Liquor52110DentalPersonnel Costs0.00
16C85307Fallsgrove StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
17C85308Flower StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
18C85320Silver Spring StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
19C85307Fallsgrove StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
20C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs512722.00
21C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs128832.00
22C85460Liquor/Wine Delivery OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs87971.00
23C85490Liquor Wine LoadingF500 - Liquor51002Social Security- FICAPersonnel Costs72128.00
24C85410PurchasingF500 - Liquor51002Social Security- FICAPersonnel Costs15272.00
25C85480Beer LoadingF500 - Liquor51002Social Security- FICAPersonnel Costs76764.00
26C85308Flower StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
27C85302Cabin John StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
28C85311Kingsview StoreF500 - Liquor51002Social Security- FICAPersonnel Costs40213.00
29C85210Administration ITF500 - Liquor51002Social Security- FICAPersonnel Costs47944.00
30C85329King FarmF500 - Liquor51002Social Security- FICAPersonnel Costs23946.00
31C85317Olney StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
32C85319Potomac StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
33C85700LicensureF500 - Liquor50206Shift DifferentialPersonnel Costs2733.00
34C85315Montrose StoreF500 - Liquor51002Social Security- FICAPersonnel Costs37372.00
35C85301Burtonsville StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29129.00
36C85333PoolesvilleF500 - Liquor51002Social Security- FICAPersonnel Costs12018.00
37C85319Potomac StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29480.00
38C85700LicensureF500 - Liquor51002Social Security- FICAPersonnel Costs101522.00
39C85309Hampden Lane StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31581.00
40C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50020Seasonal TempsPersonnel Costs12530.00
41C85430Beer Warehouse OperationsF500 - Liquor50020Seasonal TempsPersonnel Costs93422.00
42C85700LicensureF500 - Liquor50020Seasonal TempsPersonnel Costs29120.00
43C85305Darnestown StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
44C85325White Oak StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13592.00
45C85430Beer Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs24504.00
46C85307Fallsgrove StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
47C85440Beer Delivery OperationsF500 - Liquor50324OvertimePersonnel Costs57534.00
48C85325White Oak StoreF500 - Liquor51002Social Security- FICAPersonnel Costs32545.00
49C85333PoolesvilleF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs2811.00
50C85323Westwood StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7745.00
51C85324Wheaton StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8129.00
52C85440Beer Delivery OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs53489.00
53C85309Hampden Lane StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
54C85300Retail AdministrationF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20154.00
55C85300Retail AdministrationF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-48557.00
56C85327Seneca Meadows StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
57C85324Wheaton StoreF500 - Liquor50010Full Time SalariesPersonnel Costs343924.00
58C85210Administration ITF500 - Liquor50010Full Time SalariesPersonnel Costs773284.00
59C85460Liquor/Wine Delivery OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1418884.00
60C85302Cabin John StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
61C85324Wheaton StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs18637.00
62C85313Milestone StoreF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
63C85311Kingsview StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs9405.00
64C85323Westwood StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
65C85317Olney StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
66C85325White Oak StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
67C85308Flower StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33100.00
68C85210Administration ITF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-5558.00
69C85460Liquor/Wine Delivery OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
70C85460Liquor/Wine Delivery OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20574.00
71C85328Clarksburg StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7010.00
72C85319Potomac StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
73C85440Beer Delivery OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
74C85310Kensington StoreF500 - Liquor50010Full Time SalariesPersonnel Costs396209.00
75C85100Director's OfficeF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
76C85304Cloverly StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14400.00
77C85400Wholesale AdministrationF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs43869.00
78C85305Darnestown StoreF500 - Liquor50010Full Time SalariesPersonnel Costs413705.00
79C85308Flower StoreF500 - Liquor50010Full Time SalariesPersonnel Costs345532.00
80C85330Downtown RockvilleF500 - Liquor51002Social Security- FICAPersonnel Costs30383.00
81C85315Montrose StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
82C85440Beer Delivery OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-2254.00
83C85100Director's OfficeF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
84C85312Leisure World StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
85C85480Beer LoadingF500 - Liquor52110DentalPersonnel Costs0.00
86C85310Kensington StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
87C85900MarketingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
88C85440Beer Delivery OperationsF500 - Liquor52002Group InsurancePersonnel Costs869616.00
89C85410PurchasingF500 - Liquor52002Group InsurancePersonnel Costs32208.00
90C85320Silver Spring StoreF500 - Liquor51002Social Security- FICAPersonnel Costs30282.00
91C85310Kensington StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
92C85900MarketingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
93C85318Pike StoreF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
94C85320Silver Spring StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7082.00
95C85309Hampden Lane StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7386.00
96C85327Seneca Meadows StoreF500 - Liquor50010Full Time SalariesPersonnel Costs397634.00
97C85330Downtown RockvilleF500 - Liquor50010Full Time SalariesPersonnel Costs318515.00
98C85334Gaithersburg StoreF500 - Liquor50010Full Time SalariesPersonnel Costs416168.00
99C85322Walnut Hill StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8316.00
100C85316Muddy Branch StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs9443.00
101C85319Potomac StoreF500 - Liquor50010Full Time SalariesPersonnel Costs316636.00
102C85200Administration FinanceF500 - Liquor50010Full Time SalariesPersonnel Costs3047267.00
103C85210Administration ITF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs11213.00
104C85334Gaithersburg StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7942.00
105C85410PurchasingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs3572.00
106C85316Muddy Branch StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs15859.00
107C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-77289.00
108C85305Darnestown StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14778.00
109C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7434.00
110C85315Montrose StoreF500 - Liquor50012Part Time SalariesPersonnel Costs135340.00
111C85328Clarksburg StoreF500 - Liquor50012Part Time SalariesPersonnel Costs140664.00
112C85440Beer Delivery OperationsF500 - Liquor50012Part Time SalariesPersonnel Costs0.00
113C85330Downtown RockvilleF500 - Liquor50012Part Time SalariesPersonnel Costs171537.00
114C85430Beer Warehouse OperationsF500 - Liquor50012Part Time SalariesPersonnel Costs0.00
115C85327Seneca Meadows StoreF500 - Liquor50012Part Time SalariesPersonnel Costs193258.00
116C85315Montrose StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs23414.00
117C85440Beer Delivery OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs120524.00
118C85310Kensington StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7380.00
119C85200Administration FinanceF500 - Liquor50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs5391.00
120C85322Walnut Hill StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
121C85301Burtonsville StoreF500 - Liquor50012Part Time SalariesPersonnel Costs131209.00
122C85334Gaithersburg StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
123C85319Potomac StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
124C85329King FarmF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
125C85200Administration FinanceF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs132594.00
126C85329King FarmF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs5122.00
127C85320Silver Spring StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs18506.00
128C85330Downtown RockvilleF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
129C85430Beer Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs322080.00
130C85334Gaithersburg StoreF500 - Liquor52002Group InsurancePersonnel Costs177144.00
131C85314Goshen CrossingF500 - Liquor52002Group InsurancePersonnel Costs128832.00
132C85312Leisure World StoreF500 - Liquor50010Full Time SalariesPersonnel Costs345471.00
133C85307Fallsgrove StoreF500 - Liquor50010Full Time SalariesPersonnel Costs339583.00
134C85440Beer Delivery OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs3688924.00
135C85210Administration ITF500 - Liquor50420Lapse (Planning)Personnel Costs-84740.00
136C85490Liquor Wine LoadingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs60099.00
137C85310Kensington StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs20740.00
138C85309Hampden Lane StoreF500 - Liquor50012Part Time SalariesPersonnel Costs153853.00
139C85323Westwood StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
140C85100Director's OfficeF500 - Liquor52002Group InsurancePersonnel Costs161040.00
141C85314Goshen CrossingF500 - Liquor50010Full Time SalariesPersonnel Costs334921.00
142C85700LicensureF500 - Liquor50010Full Time SalariesPersonnel Costs1650296.00
143C85700LicensureF500 - Liquor52110DentalPersonnel Costs0.00
144C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-1578.00
145C85460Liquor/Wine Delivery OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs5952.00
146C85322Walnut Hill StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs10686.00
147C85331Aspen Hill StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
148C85320Silver Spring StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
149C85100Director's OfficeF500 - Liquor52110DentalPersonnel Costs0.00
150C85316Muddy Branch StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14419.00
151C85323Westwood StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33115.00
152C85310Kensington StoreF500 - Liquor51002Social Security- FICAPersonnel Costs34148.00
153C85430Beer Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs51061.00
154C85460Liquor/Wine Delivery OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
155C85314Goshen CrossingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
156C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs14847.00
157C85317Olney StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7495.00
158C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16317.00
159C85322Walnut Hill StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs15692.00
160C85327Seneca Meadows StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12898.00
161C85490Liquor Wine LoadingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11531.00
162C85430Beer Warehouse OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs10296.00
163C85314Goshen CrossingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
164C85309Hampden Lane StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10995.00
165C85100Director's OfficeF500 - Liquor50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
166C85210Administration ITF500 - Liquor52002Group InsurancePersonnel Costs96624.00
167C85320Silver Spring StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
168C85323Westwood StoreF500 - Liquor50010Full Time SalariesPersonnel Costs394403.00
169C85329King FarmF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
170C85200Administration FinanceF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs2230.00
171C85460Liquor/Wine Delivery OperationsF500 - Liquor50324OvertimePersonnel Costs164803.00
172C85300Retail AdministrationF500 - Liquor50324OvertimePersonnel Costs933737.00
173C85304Cloverly StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
174C85330Downtown RockvilleF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
175C85334Gaithersburg StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
176C85333PoolesvilleF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
177C85440Beer Delivery OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs228713.00
178C85430Beer Warehouse OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
179C85317Olney StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
180C85200Administration FinanceF500 - Liquor53010Retirement- Charges from OthersPersonnel Costs22765.00
181C85304Cloverly StoreF500 - Liquor50010Full Time SalariesPersonnel Costs258941.00
182C85301Burtonsville StoreF500 - Liquor50010Full Time SalariesPersonnel Costs338611.00
183C85700LicensureF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
184C85490Liquor Wine LoadingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs16869.00
185C85305Darnestown StoreF500 - Liquor50012Part Time SalariesPersonnel Costs178570.00
186C85325White Oak StoreF500 - Liquor50010Full Time SalariesPersonnel Costs357539.00
187C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1023944.00
188C85300Retail AdministrationF500 - Liquor50206Shift DifferentialPersonnel Costs74304.00
189C85311Kingsview StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
190C85331Aspen Hill StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
191C85460Liquor/Wine Delivery OperationsF500 - Liquor52002Group InsurancePersonnel Costs322080.00
192C85315Montrose StoreF500 - Liquor50010Full Time SalariesPersonnel Costs467435.00
193C85312Leisure World StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7402.00
194C85302Cabin John StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7786.00
195C85323Westwood StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs21292.00
196C85327Seneca Meadows StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs19971.00
197C85300Retail AdministrationF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs81419.00
198C85210Administration ITF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8051.00
199C85305Darnestown StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
200C85304Cloverly StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
201C85200Administration FinanceF500 - Liquor52002Group InsurancePersonnel Costs434808.00
202C85329King FarmF500 - Liquor52002Group InsurancePersonnel Costs96624.00
203C85480Beer LoadingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
204C85316Muddy Branch StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
205C85301Burtonsville StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
206C85320Silver Spring StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
207C85300Retail AdministrationF500 - Liquor50012Part Time SalariesPersonnel Costs57984.00
208C85329King FarmF500 - Liquor50012Part Time SalariesPersonnel Costs140575.00
209C85310Kensington StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
210C85302Cabin John StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs22460.00
211C85328Clarksburg StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
212C85311Kingsview StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
213C85480Beer LoadingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
214C85700LicensureF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs5969.00
215C85700LicensureF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs23929.00
216C85334Gaithersburg StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14111.00
217C85328Clarksburg StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8523.00
218C85316Muddy Branch StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
219C85322Walnut Hill StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
220C85460Liquor/Wine Delivery OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
221C85304Cloverly StoreF500 - Liquor50012Part Time SalariesPersonnel Costs162630.00
222C85325White Oak StoreF500 - Liquor50012Part Time SalariesPersonnel Costs167379.00
223C85331Aspen Hill StoreF500 - Liquor50012Part Time SalariesPersonnel Costs155105.00
224C85317Olney StoreF500 - Liquor50012Part Time SalariesPersonnel Costs178273.00
225C85400Wholesale AdministrationF500 - Liquor52002Group InsurancePersonnel Costs193248.00
226C85316Muddy Branch StoreF500 - Liquor52002Group InsurancePersonnel Costs177144.00
227C85300Retail AdministrationF500 - Liquor50010Full Time SalariesPersonnel Costs1331935.00
228C85300Retail AdministrationF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs52351.00
229C85328Clarksburg StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
230C85301Burtonsville StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
231C85317Olney StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
232C85300Retail AdministrationF500 - Liquor52002Group InsurancePersonnel Costs185196.00
233C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7100.00
234C85210Administration ITF500 - Liquor50324OvertimePersonnel Costs12090.00
235C85430Beer Warehouse OperationsF500 - Liquor50324OvertimePersonnel Costs128170.00
236C85312Leisure World StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12930.00
237C85324Wheaton StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7659.00
238C85317Olney StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13623.00
239C85320Silver Spring StoreF500 - Liquor50012Part Time SalariesPersonnel Costs177152.00
240C85305Darnestown StoreF500 - Liquor51002Social Security- FICAPersonnel Costs36721.00
241C85330Downtown RockvilleF500 - Liquor52002Group InsurancePersonnel Costs144936.00
242C85300Retail AdministrationF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs6534.00
243C85315Montrose StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8740.00
244C85490Liquor Wine LoadingF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs6985.00
245C85400Wholesale AdministrationF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs-120961.00
246C85331Aspen Hill StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7399.00
247C85314Goshen CrossingF500 - Liquor50012Part Time SalariesPersonnel Costs150851.00
248C85316Muddy Branch StoreF500 - Liquor50012Part Time SalariesPersonnel Costs177723.00
249C85302Cabin John StoreF500 - Liquor50012Part Time SalariesPersonnel Costs184989.00
250C85312Leisure World StoreF500 - Liquor50012Part Time SalariesPersonnel Costs165043.00
251C85700LicensureF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs331.00
252C85400Wholesale AdministrationF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26383.00
253C85323Westwood StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6355.00
254C85331Aspen Hill StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5770.00
255C85309Hampden Lane StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
256C85302Cabin John StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
257C85210Administration ITF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10254.00
258C85308Flower StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
259C85480Beer LoadingF500 - Liquor50012Part Time SalariesPersonnel Costs115255.00
260C85307Fallsgrove StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33050.00
261C85460Liquor/Wine Delivery OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs37311.00
262C85334Gaithersburg StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13097.00
263C85316Muddy Branch StoreF500 - Liquor50010Full Time SalariesPersonnel Costs473507.00
264C85329King FarmF500 - Liquor50010Full Time SalariesPersonnel Costs245655.00
265C85400Wholesale AdministrationF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
266C85331Aspen Hill StoreF500 - Liquor50010Full Time SalariesPersonnel Costs355175.00
267C85100Director's OfficeF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs16684.00
268C85302Cabin John StoreF500 - Liquor50010Full Time SalariesPersonnel Costs351972.00
269C85480Beer LoadingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs45829.00
270C85302Cabin John StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9102.00
271C85400Wholesale AdministrationF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
272C85324Wheaton StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
273C85330Downtown RockvilleF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11854.00
274C85400Wholesale AdministrationF500 - Liquor51002Social Security- FICAPersonnel Costs86038.00
275C85700LicensureF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs41146.00
276C85322Walnut Hill StoreF500 - Liquor51002Social Security- FICAPersonnel Costs35556.00
277C85430Beer Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1427974.00
278C85320Silver Spring StoreF500 - Liquor50010Full Time SalariesPersonnel Costs311264.00
279C85329King FarmF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs5600.00
280C85300Retail AdministrationF500 - Liquor52110DentalPersonnel Costs0.00
281C85331Aspen Hill StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs23055.00
282C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs11568.00
283C85301Burtonsville StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14745.00
284C85314Goshen CrossingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9512.00
285C85312Leisure World StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
286C85331Aspen Hill StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31637.00
287C85327Seneca Meadows StoreF500 - Liquor51002Social Security- FICAPersonnel Costs36635.00
288C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs35780.00
289C85311Kingsview StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10033.00
290C85304Cloverly StoreF500 - Liquor52002Group InsurancePersonnel Costs112728.00
291C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs225456.00
292C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17744.00
293C85100Director's OfficeF500 - Liquor50010Full Time SalariesPersonnel Costs1104677.00
294C85322Walnut Hill StoreF500 - Liquor50010Full Time SalariesPersonnel Costs342847.00
295C85480Beer LoadingF500 - Liquor50010Full Time SalariesPersonnel Costs1122880.00
296C85430Beer Warehouse OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
297C85312Leisure World StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
298C85100Director's OfficeF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
299C85319Potomac StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs8783.00
300C85307Fallsgrove StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs32174.00
301C85333PoolesvilleF500 - Liquor50010Full Time SalariesPersonnel Costs117762.00
302C85317Olney StoreF500 - Liquor50010Full Time SalariesPersonnel Costs338627.00
303C85440Beer Delivery OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
304C85480Beer LoadingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13766.00
305C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50206Shift DifferentialPersonnel Costs30000.00
306C85331Aspen Hill StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
307C85490Liquor Wine LoadingF500 - Liquor50010Full Time SalariesPersonnel Costs1163358.00
308C85330Downtown RockvilleF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
309C85331Aspen Hill StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
310C85333PoolesvilleF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
311C85315Montrose StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
312C85327Seneca Meadows StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
313C85200Administration FinanceF500 - Liquor51012Social Security- Charges from OthersPersonnel Costs14393.00
314C85312Leisure World StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
315C85430Beer Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs88534.00
316C85700LicensureF500 - Liquor52002Group InsurancePersonnel Costs257664.00
317C85308Flower StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs16230.00
318C85322Walnut Hill StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
319C85323Westwood StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
320C85300Retail AdministrationF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
321C85200Administration FinanceF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
322C85302Cabin John StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
323C85100Director's OfficeF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
324C85304Cloverly StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
325C85314Goshen CrossingF500 - Liquor51002Social Security- FICAPersonnel Costs30118.00
326C85324Wheaton StoreF500 - Liquor51002Social Security- FICAPersonnel Costs34760.00
327C85315Montrose StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
328C85480Beer LoadingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs17953.00
329C85200Administration FinanceF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs44185.00
330C85301Burtonsville StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
331C85311Kingsview StoreF500 - Liquor50010Full Time SalariesPersonnel Costs435512.00
332C85311Kingsview StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
333C85329King FarmF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
334C85308Flower StoreF500 - Liquor50012Part Time SalariesPersonnel Costs188338.00
335C85322Walnut Hill StoreF500 - Liquor50012Part Time SalariesPersonnel Costs230636.00
336C85307Fallsgrove StoreF500 - Liquor50012Part Time SalariesPersonnel Costs193474.00
337C85311Kingsview StoreF500 - Liquor50012Part Time SalariesPersonnel Costs213081.00
338C85324Wheaton StoreF500 - Liquor50012Part Time SalariesPersonnel Costs216715.00
339C85333PoolesvilleF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9343.00
340C85324Wheaton StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
341C85440Beer Delivery OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs95323.00
342C85329King FarmF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10197.00
343C85309Hampden Lane StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
344C85301Burtonsville StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
345C85333PoolesvilleF500 - Liquor52002Group InsurancePersonnel Costs48312.00
346C85305Darnestown StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8588.00
347C85327Seneca Meadows StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8568.00
348C85315Montrose StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6880.00
349C85307Fallsgrove StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
350C85327Seneca Meadows StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
351C85328Clarksburg StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
352C85430Beer Warehouse OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs8393.00
353C85316Muddy Branch StoreF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs4283.00
354C85310Kensington StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
355C85316Muddy Branch StoreF500 - Liquor51002Social Security- FICAPersonnel Costs40376.00
356C85325White Oak StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
357C85323Westwood StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
358C85317Olney StoreF500 - Liquor51002Social Security- FICAPersonnel Costs32048.00
359C85325White Oak StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7611.00
360C85430Beer Warehouse OperationsF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
361C85480Beer LoadingF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
362C85302Cabin John StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33292.00
363C85430Beer Warehouse OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
364C85200Administration FinanceF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
365C85312Leisure World StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31652.00
366C85400Wholesale AdministrationF500 - Liquor50010Full Time SalariesPersonnel Costs1294826.00
367C85480Beer LoadingF500 - Liquor52002Group InsurancePersonnel Costs289872.00
368C85322Walnut Hill StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
369C85410PurchasingF500 - Liquor50010Full Time SalariesPersonnel Costs246320.00
370C85309Hampden Lane StoreF500 - Liquor50010Full Time SalariesPersonnel Costs355525.00
371C85400Wholesale AdministrationF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20168.00
372C85305Darnestown StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
373C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-11593.00
374C85325White Oak StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
375C85327Seneca Meadows StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
376C85311Kingsview StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
377C85324Wheaton StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
378C85300Retail AdministrationF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-30179.00
379C85325White Oak StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11899.00
380C85200Administration FinanceF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs41342.00
381C85304Cloverly StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7836.00
382C85334Gaithersburg StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33960.00
383C85328Clarksburg StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29974.00
384C85100Director's OfficeF500 - Liquor51002Social Security- FICAPersonnel Costs67161.00
385C85311Kingsview StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs26827.00
386C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-5722.00
387C85210Administration ITF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs40157.00
388C85312Leisure World StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs15309.00
389C85305Darnestown StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
390C85307Fallsgrove StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7729.00
391C85430Beer Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20706.00
392C85330Downtown RockvilleF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7106.00
393C85440Beer Delivery OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7258.00
394C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs63485.00
395C85200Administration FinanceF500 - Liquor51002Social Security- FICAPersonnel Costs186809.00
396C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs31789.00
397C85304Cloverly StoreF500 - Liquor51002Social Security- FICAPersonnel Costs26137.00
398C85333PoolesvilleF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
399C85200Administration FinanceF500 - Liquor50324OvertimePersonnel Costs29145.00
400C85300Retail AdministrationF500 - Liquor50420Lapse (Planning)Personnel Costs-323716.00
401C85305Darnestown StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs18493.00
402C85100Director's OfficeF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11800.00
403C85334Gaithersburg StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
404C85200Administration FinanceF500 - Liquor50404Salary Charges From OthersPersonnel Costs188143.00
405C85314Goshen CrossingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
406C85309Hampden Lane StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
407C85400Wholesale AdministrationF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
408C85210Administration ITF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-12711.00
409C85330Downtown RockvilleF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs9741.00
410C85317Olney StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14850.00
411C85200Administration FinanceF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
412C85325White Oak StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
413C85319Potomac StoreF500 - Liquor50012Part Time SalariesPersonnel Costs158849.00
414C85100Director's OfficeF500 - Liquor50012Part Time SalariesPersonnel Costs45964.00
415C85323Westwood StoreF500 - Liquor50012Part Time SalariesPersonnel Costs139706.00
416C85333PoolesvilleF500 - Liquor50012Part Time SalariesPersonnel Costs76079.00
417C85310Kensington StoreF500 - Liquor50012Part Time SalariesPersonnel Costs154569.00
418C85334Gaithersburg StoreF500 - Liquor50012Part Time SalariesPersonnel Costs131574.00
419C85400Wholesale AdministrationF500 - Liquor50012Part Time SalariesPersonnel Costs96037.00
420C85319Potomac StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
421C85314Goshen CrossingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7044.00
422C85301Burtonsville StoreF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs2919.00
423C85329King FarmF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs5127.00
424C85200Administration FinanceF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs11684.00
425C85400Wholesale AdministrationF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7915.00
426C85480Beer LoadingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
427C85324Wheaton StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
428C85328Clarksburg StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
429C85314Goshen CrossingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs17133.00
430C85900MarketingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
431C85490Liquor Wine LoadingF500 - Liquor52002Group InsurancePersonnel Costs257664.00
432C85200Administration FinanceF500 - Liquor52008Group Insurance- Charges From OthersPersonnel Costs24207.00
433C85304Cloverly StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6113.00
434C85308Flower StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7741.00
435C85333PoolesvilleF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
436C85700LicensureF500 - Liquor50030Board/Commission Stipends/Employee SupplementsPersonnel Costs46177.00
437C85300Retail AdministrationF500 - Liquor51002Social Security- FICAPersonnel Costs86175.00
438C85700LicensureF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs4137.00
439C85308Flower StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
440C85310Kensington StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7986.00
441C85328Clarksburg StoreF500 - Liquor50010Full Time SalariesPersonnel Costs342795.00
442C85440Beer Delivery OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
443C85100Director's OfficeF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs65808.00
444C85319Potomac StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6895.00
445C85301Burtonsville StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6812.00
446Personnel Costs Total46985297.00
447C85700LicensureF500 - Liquor63804Charges from Risk ManagementOperating Expenses117949.00
448C85440Beer Delivery OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
449C85200Administration FinanceF500 - Liquor64200Professional Memberships (Individual)Operating Expenses517.00
450C85100Director's OfficeF500 - Liquor63804Charges from Risk ManagementOperating Expenses58974.00
451C85300Retail AdministrationF500 - Liquor63804Charges from Risk ManagementOperating Expenses471801.00
452C85200Administration FinanceF500 - Liquor63804Charges from Risk ManagementOperating Expenses117952.00
453C85430Beer Warehouse OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
454C85400Wholesale AdministrationF500 - Liquor70128Other Equipment And MachineryOperating Expenses100000.00
455C85400Wholesale AdministrationF500 - Liquor60530Other Professional ServicesOperating Expenses122453.00
456C85700LicensureF500 - Liquor62952Other Supplies And MaterialsOperating Expenses1290.00
457C85300Retail AdministrationF500 - Liquor60119Shift4 Credit Card Processing FeesOperating Expenses1051900.00
458C85700LicensureF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses2052.00
459C85400Wholesale AdministrationF500 - Liquor69020Background InvestigationsOperating Expenses1750.00
460C85300Retail AdministrationF500 - Liquor69020Background InvestigationsOperating Expenses1750.00
461C85200Administration FinanceF500 - Liquor80104Revenue Bond Principal PaymentOperating Expenses4880528.00
462C85440Beer Delivery OperationsF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses399545.00
463C85100Director's OfficeF500 - Liquor62712Other BooksOperating Expenses1684.00
464C85300Retail AdministrationF500 - Liquor62010General Office SuppliesOperating Expenses176809.00
465C85200Administration FinanceF500 - Liquor63634Other Communication ServicesOperating Expenses7000.00
466C85300Retail AdministrationF500 - Liquor63634Other Communication ServicesOperating Expenses7000.00
467C85200Administration FinanceF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses5430.00
468C85400Wholesale AdministrationF500 - Liquor62010General Office SuppliesOperating Expenses126701.00
469C85200Administration FinanceF500 - Liquor60158Consultant ServicesOperating Expenses200000.00
470C85200Administration FinanceF500 - Liquor63206Inter-Office MailOperating Expenses1360.00
471C85400Wholesale AdministrationF500 - Liquor62600UniformsOperating Expenses25862.00
472C85460Liquor/Wine Delivery OperationsF500 - Liquor63016ImagingOperating Expenses21660.00
473C85300Retail AdministrationF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
474C85100Director's OfficeF500 - Liquor69064Retirement Insurance CostsOperating Expenses-1.00
475C85200Administration FinanceF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
476C85700LicensureF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
477C85200Administration FinanceF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses78572.00
478C85300Retail AdministrationF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses31589.00
479C85100Director's OfficeF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses631.00
480C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
481C85440Beer Delivery OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
482C85430Beer Warehouse OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
483C85200Administration FinanceF500 - Liquor62018Computer Equipment - Non CapitalizedOperating Expenses8000.00
484C85300Retail AdministrationF500 - Liquor62946Other Supplies And MaterialsOperating Expenses38700.00
485C85328Clarksburg StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses368414.00
486C85320Silver Spring StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses259547.00
487C85329King FarmF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses184130.00
488C85334Gaithersburg StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses390033.00
489C85305Darnestown StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses502337.00
490C85460Liquor/Wine Delivery OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
491C85200Administration FinanceF500 - Liquor80108Lease Principal PaymentOperating Expenses1835222.00
492C85100Director's OfficeF500 - Liquor64200Professional Memberships (Individual)Operating Expenses148.00
493C85308Flower StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses136139.00
494C85309Hampden Lane StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses377079.00
495C85304Cloverly StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses352188.00
496C85311Kingsview StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses248809.00
497C85324Wheaton StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses152077.00
498C85322Walnut Hill StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses149785.00
499C85302Cabin John StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses439994.00
500C85400Wholesale AdministrationF500 - Liquor64200Professional Memberships (Individual)Operating Expenses6535.00
501C85700LicensureF500 - Liquor64200Professional Memberships (Individual)Operating Expenses480.00
502C85333PoolesvilleF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses55432.00
503C85315Montrose StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses300179.00
504C85314Goshen CrossingF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses226544.00
505C85400Wholesale AdministrationF500 - Liquor62606ShoesOperating Expenses7000.00
506C85319Potomac StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses478747.00
507C85310Kensington StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses224531.00
508C85301Burtonsville StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses263298.00
509C85330Downtown RockvilleF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses316852.00
510C85100Director's OfficeF500 - Liquor63014Central Duplicating - Other Printing/CopyingOperating Expenses15978.00
511C85200Administration FinanceF500 - Liquor80204Revenue Bond Interest PaymentOperating Expenses1787940.00
512C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses7023.00
513C85100Director's OfficeF500 - Liquor64010Metropolitan Area TravelOperating Expenses1129.00
514C85200Administration FinanceF500 - Liquor61010Computer Equipment Repairs/MaintenanceOperating Expenses15000.00
515C85200Administration FinanceF500 - Liquor60018Professional ComputerOperating Expenses873722.00
516C85200Administration FinanceF500 - Liquor60412Moving ServicesOperating Expenses1500.00
517C85700LicensureF500 - Liquor64208Other DuesOperating Expenses390.00
518C85200Administration FinanceF500 - Liquor62016Computer SuppliesOperating Expenses174367.00
519C85300Retail AdministrationF500 - Liquor61022Other Equipment Repair/MaintenanceOperating Expenses260456.00
520C85700LicensureF500 - Liquor62010General Office SuppliesOperating Expenses9306.00
521C85700LicensureF500 - Liquor60060Legal / Attorney ServicesOperating Expenses2210.00
522C85300Retail AdministrationF500 - Liquor60120MC and Visa Service FeesOperating Expenses1914000.00
523C85300Retail AdministrationF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses29360.00
524C85430Beer Warehouse OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
525C85400Wholesale AdministrationF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses27933.00
526C85200Administration FinanceF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses2211.00
527C85200Administration FinanceF500 - Liquor63020Office Machines/Copier LeasesOperating Expenses25680.00
528C85200Administration FinanceF500 - Liquor62010General Office SuppliesOperating Expenses10022.00
529C85440Beer Delivery OperationsF500 - Liquor63016ImagingOperating Expenses21660.00
530C85400Wholesale AdministrationF500 - Liquor61022Other Equipment Repair/MaintenanceOperating Expenses310554.00
531C85317Olney StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses122741.00
532C85312Leisure World StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses323831.00
533C85307Fallsgrove StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses254163.00
534C85331Aspen Hill StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses398196.00
535C85323Westwood StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses490239.00
536C85325White Oak StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses264978.00
537C85327Seneca Meadows StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses363184.00
538C85316Muddy Branch StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses322137.00
539C85300Retail AdministrationF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses0.00
540C85430Beer Warehouse OperationsF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses7024.00
541C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
542C85300Retail AdministrationF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses188695.00
543C85700LicensureF500 - Liquor64010Metropolitan Area TravelOperating Expenses3671.00
544C85300Retail AdministrationF500 - Liquor65014ElectricityOperating Expenses277029.00
545C85400Wholesale AdministrationF500 - Liquor65014ElectricityOperating Expenses338591.00
546C85700LicensureF500 - Liquor64110Professional/Licensure TrainingOperating Expenses3350.00
547C85300Retail AdministrationF500 - Liquor69016Parking PermitsOperating Expenses53810.00
548C85300Retail AdministrationF500 - Liquor62842SignsOperating Expenses4000.00
549C85100Director's OfficeF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses11982.00
550C85700LicensureF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses45552.00
551C85100Director's OfficeF500 - Liquor63100Outside Printing / CopyingOperating Expenses1000.00
552C85300Retail AdministrationF500 - Liquor62600UniformsOperating Expenses36089.00
553C85200Administration FinanceF500 - Liquor80208Lease Interest PaymentOperating Expenses87800.00
554C85460Liquor/Wine Delivery OperationsF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses399545.00
555C85200Administration FinanceF500 - Liquor60052Information System ServicesOperating Expenses322401.00
556C85400Wholesale AdministrationF500 - Liquor60084Security ServicesOperating Expenses100000.00
557C85100Director's OfficeF500 - Liquor63810Charges from Division of Facilities MaintenanceOperating Expenses275670.00
558C85300Retail AdministrationF500 - Liquor60121Amex-Service FeesOperating Expenses286000.00
559C85700LicensureF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses5983.00
560C85700LicensureF500 - Liquor64308Advertising Legal ComplianceOperating Expenses18230.00
561C85200Administration FinanceF500 - Liquor62020Computer SoftwareOperating Expenses232028.00
562C85460Liquor/Wine Delivery OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
563C85400Wholesale AdministrationF500 - Liquor65020Water & SewerOperating Expenses8751.00
564C85300Retail AdministrationF500 - Liquor65020Water & SewerOperating Expenses7159.00
565C85300Retail AdministrationF500 - Liquor65022Natural GasOperating Expenses70710.00
566C85400Wholesale AdministrationF500 - Liquor65022Natural GasOperating Expenses23570.00
567C85440Beer Delivery OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
568C85100Director's OfficeF500 - Liquor63806Charges from Solid Waste Services - System BenefitsOperating Expenses19700.00
569C85300Retail AdministrationF500 - Liquor60404Trash Hauling / Removal AgreementsOperating Expenses25000.00
570C85700LicensureF500 - Liquor62600UniformsOperating Expenses1899.00
571C85400Wholesale AdministrationF500 - Liquor62952Other Supplies And MaterialsOperating Expenses17565.00
572C85300Retail AdministrationF500 - Liquor62952Other Supplies And MaterialsOperating Expenses24512.00
573C85200Administration FinanceF500 - Liquor60530Other Professional ServicesOperating Expenses382050.00
574C85200Administration FinanceF500 - Liquor62952Other Supplies And MaterialsOperating Expenses1389.00
575C85100Director's OfficeF500 - Liquor62952Other Supplies And MaterialsOperating Expenses398.00
576C85100Director's OfficeF500 - Liquor62010General Office SuppliesOperating Expenses2862.00
577C85200Administration FinanceF500 - Liquor63604Cellular Phone Line ChargesOperating Expenses46600.00
578C85100Director's OfficeF500 - Liquor64304Advertising - Marketing/SalesOperating Expenses357100.00
579C85400Wholesale AdministrationF500 - Liquor70304Medium Trucks (2000 to 2300)Operating Expenses800.00
580C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
581C85460Liquor/Wine Delivery OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
582C85300Retail AdministrationF500 - Liquor64200Professional Memberships (Individual)Operating Expenses9120.00
583C85300Retail AdministrationF500 - Liquor63610Pager LeasesOperating Expenses100.00
584C85200Administration FinanceF500 - Liquor63800Operating Expenses - Charges from OthersOperating Expenses138773.00
585C85200Administration FinanceF500 - Liquor61904CopiersOperating Expenses720.00
586Operating Expenses Total27619356.00
587C85500Non-Appropriated ItemsF500 - Liquor68102Transfer To General FundTransfer to County Funds-26600000.00
588C85500Non-Appropriated ItemsF500 - Liquor68200I/C Transfer To General FundTransfer to County Funds-4698530.00
589Transfer to County Funds Total-31298530.00
590Liquor Total43306123.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C85700LicensureF500 - Liquor41068ABC License Filing FeeLicenses and Permits117600.00
2C85500Non-Appropriated ItemsF500 - Liquor41068ABC License Filing FeeLicenses and Permits0.00
3C85500Non-Appropriated ItemsF500 - Liquor41010Alcohol License A-Beer & WineLicenses and Permits0.00
4C85700LicensureF500 - Liquor41010Alcohol License A-Beer & WineLicenses and Permits1206955.00
5Licenses and Permits Total1324555.00
6C85500Non-Appropriated ItemsF500 - Liquor44140Fingerprint FeesCharges for Services0.00
7C85200Administration FinanceF500 - Liquor44140Fingerprint FeesCharges for Services23887.00
8Charges for Services Total23887.00
9C85500Non-Appropriated ItemsF500 - Liquor45210Tobacco FinesFines and Forfeitures0.00
10C85700LicensureF500 - Liquor45210Tobacco FinesFines and Forfeitures8383.00
11C85700LicensureF500 - Liquor45302Alcohol Show Cause FinesFines and Forfeitures55000.00
12C85500Non-Appropriated ItemsF500 - Liquor45302Alcohol Show Cause FinesFines and Forfeitures0.00
13Fines and Forfeitures Total63383.00
14C85312Leisure World StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
15C85316Muddy Branch StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
16C85328Clarksburg StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
17C85311Kingsview StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
18C85400Wholesale AdministrationF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues72834388.00
19C85331Aspen Hill StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
20C85329King FarmF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
21C85330Downtown RockvilleF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
22C85308Flower StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
23C85304Cloverly StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
24C85305Darnestown StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
25C85313Milestone StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
26C85307Fallsgrove StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
27C85314Goshen CrossingF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
28C85317Olney StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
29C85325White Oak StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
30C85309Hampden Lane StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
31C85327Seneca Meadows StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
32C85310Kensington StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
33C85315Montrose StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
34C85324Wheaton StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
35C85300Retail AdministrationF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues29749257.00
36C85318Pike StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
37C85319Potomac StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
38C85323Westwood StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
39C85500Non-Appropriated ItemsF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
40C85322Walnut Hill StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
41C85320Silver Spring StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
42C85302Cabin John StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
43Miscellaneous Revenues Total102583645.00
44C85200Administration FinanceF500 - Liquor46302Interest EarnedInvestment Income312920.00
45C85500Non-Appropriated ItemsF500 - Liquor46302Interest EarnedInvestment Income0.00
46Investment Income Total312920.00
47Liquor Total104308390.00