up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80101DEP-Dir Office-AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs15273.00
2C80101DEP-Dir Office-AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
3C80101DEP-Dir Office-AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2162.00
4C80101DEP-Dir Office-AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-4805.00
5C80101DEP-Dir Office-AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs8991.00
6C80101DEP-Dir Office-AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3679.00
7C80101DEP-Dir Office-AdministrationF001 - General Fund50012Part Time SalariesPersonnel Costs5475.00
8C80101DEP-Dir Office-AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6118.00
9C80101DEP-Dir Office-AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs-28263.00
10C80101DEP-Dir Office-AdministrationF001 - General Fund52002Group InsurancePersonnel Costs33803.00
11C80101DEP-Dir Office-AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
12C80101DEP-Dir Office-AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
13C80102Communications & Public EngagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
14C80101DEP-Dir Office-AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2261.00
15C80101DEP-Dir Office-AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs248265.00
16C80102Communications & Public EngagementF001 - General Fund52002Group InsurancePersonnel Costs23738.00
17C80102Communications & Public EngagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
18C80102Communications & Public EngagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2507.00
19C80102Communications & Public EngagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs4147.00
20C80102Communications & Public EngagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
21C80102Communications & Public EngagementF001 - General Fund50010Full Time SalariesPersonnel Costs172854.00
22C80102Communications & Public EngagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
23C80102Communications & Public EngagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7527.00
24C80102Communications & Public EngagementF001 - General Fund51002Social Security- FICAPersonnel Costs10717.00
25C80103Strategic ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
26C80103Strategic ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
27C80103Strategic ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
28C80103Strategic ServicesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
29C80103Strategic ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs8132.00
30C80103Strategic ServicesF001 - General Fund52002Group InsurancePersonnel Costs17471.00
31C80103Strategic ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9188.00
32C80103Strategic ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1354.00
33C80103Strategic ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1981.00
34C80103Strategic ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs136616.00
35C80104Water Supply & WastewaterF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3755.00
36C80104Water Supply & WastewaterF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
37C80104Water Supply & WastewaterF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
38C80104Water Supply & WastewaterF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
39C80104Water Supply & WastewaterF001 - General Fund52002Group InsurancePersonnel Costs37980.00
40C80104Water Supply & WastewaterF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
41C80104Water Supply & WastewaterF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6981.00
42C80104Water Supply & WastewaterF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
43C80104Water Supply & WastewaterF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
44C80104Water Supply & WastewaterF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs4292.00
45C80104Water Supply & WastewaterF001 - General Fund51002Social Security- FICAPersonnel Costs16054.00
46C80104Water Supply & WastewaterF001 - General Fund50010Full Time SalariesPersonnel Costs258941.00
47C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-9338.00
48C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs228393.00
49C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50012Part Time SalariesPersonnel Costs0.00
50C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-20750.00
51C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3312.00
52C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs13402.00
53C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52110DentalPersonnel Costs0.00
54C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9244.00
55C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
56C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52002Group InsurancePersonnel Costs29624.00
57C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-9765.00
58C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7019.00
59C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-479.00
60C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs-122061.00
61C80201Leaf Blower ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
62C80201Leaf Blower ProgramF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
63C80201Leaf Blower ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
64C80201Leaf Blower ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
65C80202Energy ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs7041.00
66C80202Energy ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
67C80202Energy ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs3168.00
68C80202Energy ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs41416.00
69C80202Energy ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs3313.00
70C80204Climate ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs799610.00
71C80204Climate ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
72C80204Climate ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11594.00
73C80204Climate ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16312.00
74C80204Climate ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
75C80204Climate ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs49576.00
76C80204Climate ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
77C80204Climate ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs34175.00
78C80206Tree Canopy ConservationF006 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
79C80204Climate ProgramsF001 - General Fund52002Group InsurancePersonnel Costs113940.00
80C80204Climate ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
81C80204Climate ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
82C80206Tree Canopy ConservationF006 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
83C80206Tree Canopy ConservationF006 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
84C80207Climate Communication & DataF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs42668.00
85C80207Climate Communication & DataF001 - General Fund50420Lapse (Planning)Personnel Costs-85960.00
86C80207Climate Communication & DataF001 - General Fund52002Group InsurancePersonnel Costs189900.00
87C80207Climate Communication & DataF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
88C80207Climate Communication & DataF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-14613.00
89C80207Climate Communication & DataF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs40832.00
90C80207Climate Communication & DataF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs18062.00
91C80207Climate Communication & DataF001 - General Fund50010Full Time SalariesPersonnel Costs1245656.00
92C80207Climate Communication & DataF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs-2451.00
93C80207Climate Communication & DataF001 - General Fund51002Social Security- FICAPersonnel Costs77231.00
94C80207Climate Communication & DataF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6576.00
95C80207Climate Communication & DataF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6877.00
96C80221Environmental ComplianceF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4946.00
97C80221Environmental ComplianceF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs11136.00
98C80221Environmental ComplianceF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
99C80221Environmental ComplianceF001 - General Fund51002Social Security- FICAPersonnel Costs21150.00
100C80221Environmental ComplianceF001 - General Fund52002Group InsurancePersonnel Costs52223.00
101C80221Environmental ComplianceF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
102C80221Environmental ComplianceF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
103C80221Environmental ComplianceF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
104C80221Environmental ComplianceF001 - General Fund50010Full Time SalariesPersonnel Costs341123.00
105C80221Environmental ComplianceF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12560.00
106C80303Capital Projects ConstructionF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
107C80303Capital Projects ConstructionF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
108C80303Capital Projects ConstructionF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
109C80715Organic Lawn ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
110C80715Organic Lawn ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
111C80715Organic Lawn ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
112C80715Organic Lawn ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
113C80715Organic Lawn ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
114C80715Organic Lawn ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
115C80715Organic Lawn ProgramF001 - General Fund52002Group InsurancePersonnel Costs0.00
116C80715Organic Lawn ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
117C80716Tree ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
118C80716Tree ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
119C80716Tree ProgramF001 - General Fund52002Group InsurancePersonnel Costs0.00
120C80716Tree ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
121C80716Tree ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
122C80716Tree ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
123C80716Tree ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
124C80716Tree ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
125Personnel Costs Total4158104.00
126C80101DEP-Dir Office-AdministrationF001 - General Fund63018Document ShreddingOperating Expenses100.00
127C80101DEP-Dir Office-AdministrationF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses1887.00
128C80101DEP-Dir Office-AdministrationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses720.00
129C80101DEP-Dir Office-AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses1000.00
130C80101DEP-Dir Office-AdministrationF001 - General Fund64300Advertising - JobsOperating Expenses500.00
131C80101DEP-Dir Office-AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses0.00
132C80101DEP-Dir Office-AdministrationF001 - General Fund62022Paper & Supplies For CopiersOperating Expenses195.00
133C80101DEP-Dir Office-AdministrationF001 - General Fund60532Other Non-Professional ServicesOperating Expenses0.00
134C80101DEP-Dir Office-AdministrationF001 - General Fund63016ImagingOperating Expenses3000.00
135C80101DEP-Dir Office-AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses2000.00
136C80101DEP-Dir Office-AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses3010.00
137C80101DEP-Dir Office-AdministrationF001 - General Fund64102Non-Local Conference RelatedOperating Expenses500.00
138C80101DEP-Dir Office-AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses3500.00
139C80101DEP-Dir Office-AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses18977.00
140C80101DEP-Dir Office-AdministrationF001 - General Fund62028Other Supplies & EquipmentOperating Expenses500.00
141C80101DEP-Dir Office-AdministrationF001 - General Fund62946Other Supplies And MaterialsOperating Expenses2206.00
142C80103Strategic ServicesF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses0.00
143C80102Communications & Public EngagementF001 - General Fund60530Other Professional ServicesOperating Expenses30445.00
144C80102Communications & Public EngagementF001 - General Fund60544Green Business CertificationOperating Expenses33929.00
145C80101DEP-Dir Office-AdministrationF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses20000.00
146C80206Tree Canopy ConservationF006 - General Fund60180Tree PlantingOperating Expenses1500000.00
147C80204Climate ProgramsF001 - General Fund60530Other Professional ServicesOperating Expenses0.00
148C80204Climate ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses344316.00
149C80202Energy ProgramsF001 - General Fund64400Conferences HostedOperating Expenses31436.00
150C80201Leaf Blower ProgramF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses65000.00
151C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses1000.00
152C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60530Other Professional ServicesOperating Expenses650.00
153C80201Leaf Blower ProgramF001 - General Fund65028Leaf Blower Rebates OnlyOperating Expenses300000.00
154C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses-354.00
155C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses5000.00
156C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64110Professional/Licensure TrainingOperating Expenses1200.00
157C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses6573.00
158C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses21487.00
159C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses750.00
160C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses200.00
161C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63202Central Duplicating - Postage - IndividualOperating Expenses600.00
162C80104Water Supply & WastewaterF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses699.00
163C80104Water Supply & WastewaterF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses179.00
164C80104Water Supply & WastewaterF001 - General Fund64200Professional Memberships (Individual)Operating Expenses200.00
165C80104Water Supply & WastewaterF001 - General Fund60100MarketingOperating Expenses10000.00
166C80104Water Supply & WastewaterF001 - General Fund60532Other Non-Professional ServicesOperating Expenses387327.00
167C80103Strategic ServicesF001 - General Fund62020Computer SoftwareOperating Expenses1000.00
168C80103Strategic ServicesF001 - General Fund62016Computer SuppliesOperating Expenses11235.00
169C80103Strategic ServicesF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses1000.00
170C80103Strategic ServicesF001 - General Fund63630Wireless CommunicationsOperating Expenses2500.00
171C80221Environmental ComplianceF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses60708.00
172C80202Energy ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses2364750.00
173C80221Environmental ComplianceF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses5069.00
174C80221Environmental ComplianceF001 - General Fund64010Metropolitan Area TravelOperating Expenses1050.00
175C80221Environmental ComplianceF001 - General Fund62952Other Supplies And MaterialsOperating Expenses100.00
176C80221Environmental ComplianceF001 - General Fund64308Advertising Legal ComplianceOperating Expenses1500.00
177C80221Environmental ComplianceF001 - General Fund61022Other Equipment Repair/MaintenanceOperating Expenses10000.00
178C80221Environmental ComplianceF001 - General Fund62606ShoesOperating Expenses800.00
179C80221Environmental ComplianceF001 - General Fund64120Other EducationOperating Expenses1000.00
180C80221Environmental ComplianceF001 - General Fund64110Professional/Licensure TrainingOperating Expenses500.00
181C80221Environmental ComplianceF001 - General Fund60530Other Professional ServicesOperating Expenses12069.00
182C80221Environmental ComplianceF001 - General Fund64200Professional Memberships (Individual)Operating Expenses400.00
183C80221Environmental ComplianceF001 - General Fund62028Other Supplies & EquipmentOperating Expenses6000.00
184C80207Climate Communication & DataF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses326038.00
185C80204Climate ProgramsF001 - General Fund64402Professional Meetings HostedOperating Expenses0.00
186Operating Expenses Total5604451.00
187General Fund Total9762555.00
188C80102Communications & Public EngagementF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
189C80102Communications & Public EngagementF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
190C80102Communications & Public EngagementF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
191C80103Strategic ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs15169.00
192C80102Communications & Public EngagementF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
193C80103Strategic ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3384.00
194C80103Strategic ServicesF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs48357.00
195C80103Strategic ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs15221.00
196C80103Strategic ServicesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
197C80103Strategic ServicesF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
198C80103Strategic ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs196312.00
199C80103Strategic ServicesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
200C80103Strategic ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs3548.00
201C80103Strategic ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs47475.00
202C80103Strategic ServicesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
203C80303Capital Projects ConstructionF190 - Water Quality Protection52002Group InsurancePersonnel Costs0.00
204C80700WQPF AdministrationF190 - Water Quality Protection52002Group InsurancePersonnel Costs256175.00
205C80700WQPF AdministrationF190 - Water Quality Protection52110DentalPersonnel Costs0.00
206C80303Capital Projects ConstructionF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs0.00
207C80303Capital Projects ConstructionF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs0.00
208C80303Capital Projects ConstructionF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs0.00
209C80303Capital Projects ConstructionF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs0.00
210C80700WQPF AdministrationF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
211C80700WQPF AdministrationF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs563899.00
212C80700WQPF AdministrationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs115193.00
213C80700WQPF AdministrationF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs10949.00
214C80700WQPF AdministrationF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs10288.00
215C80700WQPF AdministrationF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs-2437.00
216C80700WQPF AdministrationF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs89910.00
217C80700WQPF AdministrationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs-44108.00
218C80700WQPF AdministrationF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23606.00
219C80700WQPF AdministrationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1896795.00
220C80700WQPF AdministrationF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs45112.00
221C80700WQPF AdministrationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs-93729.00
222C80700WQPF AdministrationF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs43139.00
223C80700WQPF AdministrationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs27662.00
224C80700WQPF AdministrationF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs-551346.00
225C80700WQPF AdministrationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs-42178.00
226C80701WQPF Inspection ServicesF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs383573.00
227C80701WQPF Inspection ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs28053.00
228C80701WQPF Inspection ServicesF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs1.00
229C80701WQPF Inspection ServicesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs65207.00
230C80700WQPF AdministrationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs102467.00
231C80701WQPF Inspection ServicesF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs4235.00
232C80701WQPF Inspection ServicesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs30686.00
233C80701WQPF Inspection ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1934682.00
234C80701WQPF Inspection ServicesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs29343.00
235C80701WQPF Inspection ServicesF190 - Water Quality Protection50310Other Budgeted Salary AdjustmentPersonnel Costs-298.00
236C80701WQPF Inspection ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs119950.00
237C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
238C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
239C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
240C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs46476.00
241C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
242C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs34480.00
243C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs4235.00
244C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52002Group InsurancePersonnel Costs104445.00
245C80701WQPF Inspection ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs49269.00
246C80701WQPF Inspection ServicesF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
247C80701WQPF Inspection ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs284850.00
248C80701WQPF Inspection ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs80286.00
249C80701WQPF Inspection ServicesF190 - Water Quality Protection52110DentalPersonnel Costs0.00
250C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs8444.00
251C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs749615.00
252C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs10869.00
253C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
254C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
255C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
256C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs699615.00
257C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs43376.00
258C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
259C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs0.00
260C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
261C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
262C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
263C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs43516.00
264C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs0.00
265C80718Pet Waste Management ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
266C80718Pet Waste Management ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
267C80718Pet Waste Management ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
268C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
269C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
270C80718Pet Waste Management ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
271C80716Tree ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
272C80716Tree ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22582.00
273C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
274C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
275C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
276C80716Tree ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs15463.00
277C80716Tree ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs8724.00
278C80716Tree ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs94950.00
279C80716Tree ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs601651.00
280C80716Tree ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
281C80715Organic Lawn ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
282C80716Tree ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
283C80716Tree ProgramF190 - Water Quality Protection52110DentalPersonnel Costs0.00
284C80716Tree ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
285C80716Tree ProgramF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
286C80716Tree ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs37302.00
287C80715Organic Lawn ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs137760.00
288C80715Organic Lawn ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs8541.00
289C80711WQPF Support for SCDF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs402889.00
290C80711WQPF Support for SCDF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs24979.00
291C80715Organic Lawn ProgramF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
292C80715Organic Lawn ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs11021.00
293C80715Organic Lawn ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
294C80715Organic Lawn ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
295C80714Stream Restoration MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
296C80714Stream Restoration MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
297C80714Stream Restoration MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
298C80715Organic Lawn ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs1998.00
299C80715Organic Lawn ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs18990.00
300C80715Organic Lawn ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
301C80710MS4 Outreach and EducationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
302C80710MS4 Outreach and EducationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs4899.00
303C80711WQPF Support for SCDF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs5842.00
304C80711WQPF Support for SCDF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17748.00
305C80711WQPF Support for SCDF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
306C80711WQPF Support for SCDF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
307C80711WQPF Support for SCDF190 - Water Quality Protection52002Group InsurancePersonnel Costs58869.00
308C80711WQPF Support for SCDF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
309C80711WQPF Support for SCDF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs9404.00
310C80711WQPF Support for SCDF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
311C80712M-NCPPC Support for WQF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
312C80712M-NCPPC Support for WQF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
313C80712M-NCPPC Support for WQF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
314C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
315C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
316C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
317C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
318C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52002Group InsurancePersonnel Costs113940.00
319C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs10144.00
320C80705WQPF Street SweepingF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs9447.00
321C80705WQPF Street SweepingF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
322C80705WQPF Street SweepingF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
323C80705WQPF Street SweepingF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs5825.00
324C80705WQPF Street SweepingF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
325C80705WQPF Street SweepingF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs3683.00
326C80705WQPF Street SweepingF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs48138.00
327C80706WQPF Stream GaugesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
328C80706WQPF Stream GaugesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
329C80706WQPF Stream GaugesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
330C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs-16839.00
331C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52002Group InsurancePersonnel Costs282571.00
332C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs5912.00
333C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1842804.00
334C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs-99053.00
335C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs61480.00
336C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs-7578.00
337C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs55350.00
338C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs113794.00
339C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
340C80708Storm Drain MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
341C80708Storm Drain MaintenanceF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs18457.00
342C80708Storm Drain MaintenanceF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs17650.00
343C80708Storm Drain MaintenanceF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs48372.00
344C80708Storm Drain MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
345C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
346C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs18990.00
347C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs1196.00
348C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
349C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5132.00
350C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs82512.00
351C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs5116.00
352C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52110DentalPersonnel Costs0.00
353C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
354C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
355C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs-7924.00
356C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
357C80708Storm Drain MaintenanceF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs230717.00
358C80708Storm Drain MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
359C80710MS4 Outreach and EducationF190 - Water Quality Protection52002Group InsurancePersonnel Costs47475.00
360C80710MS4 Outreach and EducationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs20947.00
361C80710MS4 Outreach and EducationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs27028.00
362C80710MS4 Outreach and EducationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
363C80710MS4 Outreach and EducationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs337852.00
364C80710MS4 Outreach and EducationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
365C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs26721.00
366C80710MS4 Outreach and EducationF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
367Personnel Costs Total12329242.00
368C80102Communications & Public EngagementF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses81152.00
369C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses70000.00
370C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses9046.00
371C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses50000.00
372C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60174Rainscape Rewards RebatesOperating Expenses610000.00
373C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses5060.00
374C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection60438Stormwater Maintenance - Below GroundOperating Expenses3633862.00
375C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses5140985.00
376C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses35000.00
377C80701WQPF Inspection ServicesF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
378C80701WQPF Inspection ServicesF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses2976709.00
379C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
380C80701WQPF Inspection ServicesF190 - Water Quality Protection64100Local Conference RelatedOperating Expenses1000.00
381C80701WQPF Inspection ServicesF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses1000.00
382C80701WQPF Inspection ServicesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
383C80701WQPF Inspection ServicesF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses0.00
384C80701WQPF Inspection ServicesF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses2000.00
385C80701WQPF Inspection ServicesF190 - Water Quality Protection64200Professional Memberships (Individual)Operating Expenses1000.00
386C80700WQPF AdministrationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses63777.00
387C80700WQPF AdministrationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses969.00
388C80700WQPF AdministrationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses35295.00
389C80700WQPF AdministrationF190 - Water Quality Protection62018Computer Equipment - Non CapitalizedOperating Expenses2229.00
390C80700WQPF AdministrationF190 - Water Quality Protection62020Computer SoftwareOperating Expenses0.00
391C80700WQPF AdministrationF190 - Water Quality Protection63630Wireless CommunicationsOperating Expenses0.00
392C80700WQPF AdministrationF190 - Water Quality Protection63020Office Machines/Copier LeasesOperating Expenses11587.00
393C80700WQPF AdministrationF190 - Water Quality Protection63808Charges from Finance Property Tax BillsOperating Expenses144730.00
394C80700WQPF AdministrationF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses173468.00
395C80700WQPF AdministrationF190 - Water Quality Protection63016ImagingOperating Expenses10000.00
396C80700WQPF AdministrationF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses30890.00
397C80700WQPF AdministrationF190 - Water Quality Protection60052Information System ServicesOperating Expenses139320.00
398C80700WQPF AdministrationF190 - Water Quality Protection69999Other Miscellaneous Operating ExpensesOperating Expenses25000.00
399C80700WQPF AdministrationF190 - Water Quality Protection60014Professional Career/Skill DevelopmentOperating Expenses40000.00
400C80700WQPF AdministrationF190 - Water Quality Protection61926Building Or Space Rentals/LeasesOperating Expenses551061.00
401C80700WQPF AdministrationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses200.00
402C80700WQPF AdministrationF190 - Water Quality Protection60446Software Licensure/Maintenance AgreementsOperating Expenses18000.00
403C80700WQPF AdministrationF190 - Water Quality Protection60084Security ServicesOperating Expenses5818.00
404C80700WQPF AdministrationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses340450.00
405C80700WQPF AdministrationF190 - Water Quality Protection67010Intergovernmental Operating ExpendituresOperating Expenses246000.00
406C80700WQPF AdministrationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses255260.00
407C80700WQPF AdministrationF190 - Water Quality Protection60010Accounting / Auditing ServicesOperating Expenses0.00
408C80700WQPF AdministrationF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses21250.00
409C80700WQPF AdministrationF190 - Water Quality Protection64120Other EducationOperating Expenses1500.00
410C80700WQPF AdministrationF190 - Water Quality Protection62022Paper & Supplies For CopiersOperating Expenses2500.00
411C80700WQPF AdministrationF190 - Water Quality Protection62500Office Furniture- Non CapitalizedOperating Expenses2600.00
412C80700WQPF AdministrationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses5700.00
413C80700WQPF AdministrationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses3000.00
414C80700WQPF AdministrationF190 - Water Quality Protection62016Computer SuppliesOperating Expenses525.00
415C80700WQPF AdministrationF190 - Water Quality Protection63206Inter-Office MailOperating Expenses2585.00
416C80700WQPF AdministrationF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses0.00
417C80710MS4 Outreach and EducationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
418C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses250000.00
419C80710MS4 Outreach and EducationF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses1500.00
420C80710MS4 Outreach and EducationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses77394.00
421C80710MS4 Outreach and EducationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses500.00
422C80710MS4 Outreach and EducationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses103000.00
423C80710MS4 Outreach and EducationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses200.00
424C80710MS4 Outreach and EducationF190 - Water Quality Protection64012Non-Metropolitan Area TravelOperating Expenses500.00
425C80708Storm Drain MaintenanceF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses84804.00
426C80710MS4 Outreach and EducationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses14000.00
427C80710MS4 Outreach and EducationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses0.00
428C80710MS4 Outreach and EducationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses9942.00
429C80710MS4 Outreach and EducationF190 - Water Quality Protection64412Other Special County FunctionsOperating Expenses0.00
430C80710MS4 Outreach and EducationF190 - Water Quality Protection64410Meeting Room RentalsOperating Expenses1000.00
431C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses332000.00
432C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses92395.00
433C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses5030.00
434C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses18525.00
435C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64202Professional Organizations (Group)Operating Expenses5940.00
436C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses13500.00
437C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses0.00
438C80706WQPF Stream GaugesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
439C80705WQPF Street SweepingF190 - Water Quality Protection63700Operating Expense - Charges to OthersOperating Expenses321435.00
440C80705WQPF Street SweepingF190 - Water Quality Protection60184Arterial Road SweepingOperating Expenses330255.00
441C80705WQPF Street SweepingF190 - Water Quality Protection60186Residential Road SweepingOperating Expenses0.00
442C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses600.00
443C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses30700.00
444C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses2700.00
445C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses278334.00
446C80714Stream Restoration MaintenanceF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses100000.00
447C80714Stream Restoration MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses20133.00
448C80714Stream Restoration MaintenanceF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses5570.00
449C80714Stream Restoration MaintenanceF190 - Water Quality Protection63016ImagingOperating Expenses4800.00
450C80714Stream Restoration MaintenanceF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses5300.00
451C80714Stream Restoration MaintenanceF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses1105.00
452C80714Stream Restoration MaintenanceF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses3000.00
453C80714Stream Restoration MaintenanceF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses8197.00
454C80711WQPF Support for SCDF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses120000.00
455C80714Stream Restoration MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses90000.00
456C80714Stream Restoration MaintenanceF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses36347.00
457C80712M-NCPPC Support for WQF190 - Water Quality Protection60528Component Unit ContractOperating Expenses5451431.00
458C80715Organic Lawn ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses20000.00
459C80716Tree ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses67000.00
460C80716Tree ProgramF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
461C80716Tree ProgramF190 - Water Quality Protection60176Tree Maintenance ServicesOperating Expenses15000.00
462C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses625931.00
463C80718Pet Waste Management ProgramF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses31000.00
464C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses350000.00
465Operating Expenses Total23679596.00
466C80700WQPF AdministrationF190 - Water Quality Protection68200I/C Transfer To General FundTransfer to County Funds-1604030.00
467C80700WQPF AdministrationF190 - Water Quality Protection68102Transfer To General FundTransfer to County Funds0.00
468C80700WQPF AdministrationF190 - Water Quality Protection68300Transfer To Debt ServiceTransfer to County Funds-12070620.00
469Transfer to County Funds Total-13674650.00
470Water Quality Protection Total22334188.00
471C80202Energy ProgramsF160 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
472Personnel Costs Total0.00
473C80202Energy ProgramsF160 - Grant Fund60044GranteesOperating Expenses1270000.00
474Operating Expenses Total1270000.00
475Grant Fund Total1270000.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80221Environmental ComplianceF001 - General Fund41582Noise Control FeesLicenses and Permits20000.00
2C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund43020Fees/Charges For ServicesCharges for Services1400.00
3C80301CIP Projects-DEPF001 - General Fund44504Special Protection Area Best Management PracticesCharges for Services50000.00
4C80104Water Supply & WastewaterF001 - General Fund44900Other Charges For Service / FeesCharges for Services9000.00
5C80206Tree Canopy ConservationF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
6C80206Tree Canopy ConservationF006 - General Fund44900Other Charges For Service / FeesCharges for Services1500000.00
7Charges for Services Total1560400.00
8C80221Environmental ComplianceF001 - General Fund45200Civil CitationsFines and Forfeitures15000.00
9General Fund Total1595400.00
10C80700WQPF AdministrationF190 - Water Quality Protection44840Water Quality Protection ChargeTaxes57323950.00
11C80700WQPF AdministrationF190 - Water Quality Protection40725Bag TaxTaxes2568000.00
12Taxes Total59891950.00
13C80700WQPF AdministrationF190 - Water Quality Protection44504Special Protection Area Best Management PracticesCharges for Services47500.00
14C80700WQPF AdministrationF190 - Water Quality Protection46100Interest Income - Pooled InvestmentInvestment Income1469520.00
15Water Quality Protection Total61408970.00
16C80202Energy ProgramsF160 - Grant Fund42450State GrantsIntergovernmental1270000.00
17Grant Fund Total1270000.00