Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$-16.6M Total
Expenditures/Funding
$-16.6M 6 Year Total
Expenditures/Funding
Budget Snapshot
$-16.6M Total
Expenditures/Funding
$-16.6M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP056516
Date Last Modified03/24/25
Administering AgencyPublic Schools
CategoryMontgomery County Public Schools
SubCategoryMiscellaneous Projects
Planning AreaCountywide
anchor
Total Funding by Source (000s)
6.6%93.4%CostElements$-16000$-14000$-12000$-10000$-8000$-6000$-4000$-2000$0Current Revenue: GeneralG.O. BondsState Aid
EXPENDITURES (000s)
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$0$0$0$0$0$0$0$0$0$0$0
Land$0$0$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$0$0$0$0$0$0$0$0$0$0$0
Construction$0$0$0$0$0$0$0$0$0$0$0
Other($16,597)$0$0($16,597)$1,525$7,002($13,275)($20,349)$0$8,500$0
Total Expenditures($16,597)$0$0($16,597)$1,525$7,002($13,275)($20,349)$0$8,500$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$-20000$-15000$-10000$-5000$0$5000$10000Current Revenue: GeneralG.O. BondsState Aid
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Current Revenue: General($1,098)$0$0($1,098)$0($1,098)$0$0$0$0$0
G.O. Bonds($15,499)$0$0($15,499)$1,525$8,100($13,275)($20,349)$0$8,500$0
State Aid$0$0$0$0$0$0$0$0$0$0$0
Total Funding Sources($16,597)$0$0($16,597)$1,525$7,002($13,275)($20,349)$0$8,500$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First AppropriationFY15
Appropriation FY 26 Request($16,597)
Last FY's Cost Estimate$0
Cumulative Appropriation$0
Expenditure / Encumbrances$0
Unencumbered Balance$0