up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project funds design and construction of new park facilities and amenities. Improvements may include, but are not limited to, picnic shelters, seating, courts, hardscape, activation support features, parking, landscaping, walkways, exercise equipment, recreational and site amenities, retaining walls, dog exercise areas, park management support elements, utilities, site work, buildings and other park structures, signage, etc. and are often combined with other projects.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$14.98M Total
Expenditures/Funding
$5.4M 6 Year Total
Expenditures/Funding
anchor

Cost Change

The increase is due to the inclusion of expenditures for FY31 and FY32 into this ongoing project.
anchor

Justification

2022 Parks, Recreation, and Open Space (PROS) Plan. 2005 Land Preservation, Park and Recreation Plan. Individual park master plans.
anchor

Fiscal Note

FY20 Supplemental Appropriation of $250k in State Aid for Black Hill Regional Park: SEED Classroom. July 2020, reduced GO Bonds $80k for affordability, FY21 Savings Plan.FY19 Special Appropriation of $180k in G.O. Bonds for Maydale Nature Center. Addition of a Bond Bill ($75,000) in FY18 for Maydale Nature Center. Added $250k in FY17 for Maydale Nature Center. In FY13, supplemental appropriation added $200,000 in State Aid funding. Prior year partial capitalization of expenditures through FY16 total $2,703,000. In FY20, transferred $250k in State Aid to the Black Hill Regional Park SEED Classroom (P872101). Added $500,000 in State Aid funding for Fairland Recreational Park, attributed to a $1,150,000 increase in State Bond Bills through the legislative Bond Initiatives program.
anchor

Disclosures

Expenditures will continue indefinitely. M-NCPPC asserts that this project conforms to the requirement of relevant local plans, as required by the Maryland Economic Growth, Resource Protection and Planning Act.
Download & Explore Project Details
Budget Snapshot
$14.98M Total
Expenditures/Funding
$5.4M 6 Year Total
Expenditures/Funding
anchor
Project NumberP998763
Date Last Modified10/29/25
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision20556605858101351351351351351350
Land00000000000
Site Improvements and Utilities129304287405345907657657657657657650
Construction00000000000
Other00000000000
Total Expenditures149854947463854009009009009009009000
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
G.O. Bonds118793761271854009009009009009009000
PAYGO11311131000000000
State Aid197555192000000000
Total Funding Sources149854947463854009009009009009009000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request900
Year First AppropriationFY01
Appropriation FY 28 Request900
Last FY's Cost Estimate13185
Cumulative Appropriation9585
Expenditure / Encumbrances7067
Unencumbered Balance2518
anchor
Download & Explore Project Details