up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

Active
anchor
Budget Snapshot
$3.81M Total
Expenditures/Funding
$2.14M 6 Year Total
Expenditures/Funding
anchor

Disclosures

Expenditures will continue indefinitely.
Budget Snapshot
$3.81M Total
Expenditures/Funding
$2.14M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP382304
Date Last Modified09/16/24
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategorySewerage Montgomery County
Planning AreaClarksburg and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY24Est FY25Total 6 YearsFY 26FY 27FY 28FY 29FY 30FY 31Beyond 6 Years
Planning, Design and Supervision84328234221911010900000
Land00000000000
Site Improvements and Utilities00000000000
Construction25100872163898365500000
Other461018227916411500000
Total Expenditures381428213962136125787900000
FUNDING (000s)
Funding SourceTotalThru FY24Est FY25Total 6 YearsFY 26FY 27FY 28FY 29FY 30FY 31Beyond 6 Years
Contributions (WSSC Only)381428213962136125787900000
Total Funding Sources381428213962136125787900000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request1257
Year First AppropriationFY23
Appropriation FY 26 Request1257
Last FY's Cost Estimate3807
Cumulative Appropriation3781
Expenditure / Encumbrances0
Unencumbered Balance3781