Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

anchor

Phase

Planning Stage

Status

Active
anchor
Budget Snapshot
$0.1M Total
Expenditures/Funding
$0.1M 6 Year Total
Expenditures/Funding
anchor

Location

anchor

Justification

Budget Snapshot
$0.1M Total
Expenditures/Funding
$0.1M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP392304
Date Last Modified01/08/24
Administering AgencyRevenue Authority
CategoryRevenue Authority
SubCategoryMiscellaneous Projects (Revenue Authority)
Planning AreaPatuxent Watershed Conservation Area
anchor
Total Expenditures by Cost Element (000s)
$100Cost Elements$0$10$20$30$40$50$60$70$80$90$100$110Site Improvements and Utilities
anchor
Total Funding by Source (000s)
100.0%CostElements$-10$0$10$20$30$40$50$60$70$80$90$100$110Revenue Authority
EXPENDITURES (000s)
YearThruRem202520262027202820292030beyond 6years$0$10$20$30$40$50$60$70$80$90$100$110Site Improvements and Utilities
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$0$0$0$0$0$0$0$0$0$0$0
Land$0$0$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$100$0$0$100$100$0$0$0$0$0$0
Construction$0$0$0$0$0$0$0$0$0$0$0
Other$0$0$0$0$0$0$0$0$0$0$0
Total Expenditures$100$0$0$100$100$0$0$0$0$0$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$0$10$20$30$40$50$60$70$80$90$100$110Revenue Authority
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Revenue Authority$100$0$0$100$100$0$0$0$0$0$0
Total Funding Sources$100$0$0$100$100$0$0$0$0$0$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First Appropriation
Appropriation FY 26 Request$100
Last FY's Cost Estimate$100
Cumulative Appropriation$0
Expenditure / Encumbrances$0
Unencumbered Balance$0
BESbswy
BESbswy