up
Budget Year / Version:
FY26
 
RECOMMENDED
anchor
anchor
anchor

Description

anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$12.51M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Justification

anchor

Other

anchor

Fiscal Note

anchor

Coordination

Budget Snapshot
$12.51M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP768047
Date Last Modified09/08/24
Administering AgencyHousing Opportunities Commission
CategoryHousing Opportunities Commission
SubCategoryHousing (HOC)
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
$12,112$395Cost Elements$0$2000$4000$6000$8000$10000$12000$14000LandOther
anchor
Total Funding by Source (000s)
99.1%CostElements$0$2000$4000$6000$8000$10000$12000Revolving Fund: Current RevenueRevolving Fund: G.O. Bonds
EXPENDITURES (000s)
YearThruRem202520262027202820292030beyond 6years$0$1000$2000$3000$4000$5000$6000$7000$8000$9000$10000$11000$12000$13000LandOther
Cost ElementsTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision$0$0$0$0$0$0$0$0$0$0$0
Land$12,112$12,112$0$0$0$0$0$0$0$0$0
Site Improvements and Utilities$0$0$0$0$0$0$0$0$0$0$0
Construction$0$0$0$0$0$0$0$0$0$0$0
Other$395$0$395$0$0$0$0$0$0$0$0
Total Expenditures$12,507$12,112$395$0$0$0$0$0$0$0$0
FUNDING (000s)
YearThruRem202520262027202820292030beyond 6years$0$1000$2000$3000$4000$5000$6000$7000$8000$9000$10000$11000$12000$13000Revolving Fund: Current RevenueRevolving Fund: G.O. Bonds
Funding SourceTotalThru FY24Rem FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Revolving Fund: Current Revenue$107$107$0$0$0$0$0$0$0$0$0
Revolving Fund: G.O. Bonds$12,400$12,005$395$0$0$0$0$0$0$0$0
Total Funding Sources$12,507$12,112$395$0$0$0$0$0$0$0$0
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request$0
Year First AppropriationFY14
Appropriation FY 26 Request$0
Last FY's Cost Estimate$12,507
Cumulative Appropriation$12,507
Expenditure / Encumbrances$0
Unencumbered Balance$12,507