up
Budget Year / Version:  
anchor
anchor
anchor

Description

Renovation and modernization of local park courts, including access, walkways, fencing, surfacing, conversions, site amenities, drainage, appurtenances, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$4.66M Total
Expenditures/Funding
$2.62M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Increase due to program escalation and the addition of two fiscal years to this ongoing project.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $7,387,000.
anchor

Disclosures

Expenditures will continue indefinitely.
anchor

Coordination

Planned Lifecycle Asset Replacement: Local Parks PDF 967754
Download & Explore
Budget Snapshot
$4.66M Total
Expenditures/Funding
$2.62M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998704
Date Last Modified10/29/19
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision620233723156060484949490
Land00000000000
Site Improvements and Utilities4043132441023094404403483583603630
Construction00000000000
Other00000000000
Total Expenditures4663155748226245005003964074094120
FUNDING (000s)
Funding SourceTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
M-NCPPC Bonds4663155748226245005003964074094120
Total Funding Sources4663155748226245005003964074094120
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request500
Year First AppropriationFY99
Appropriation FY 22 Request500
Last FY's Cost Estimate3539
Cumulative Appropriation2039
Expenditure / Encumbrances1661
Unencumbered Balance378