up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project provides funds to reimburse developers for street construction abutting County schools, Maryland-National Capital Park and Planning Commission (M-NCPPC) parks, or other County facilities. The County historically reimburses the developer for one-half of the cost of streets abutting parks, schools, and other County facilities. This project also funds minor roadway improvements.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$2.02M Total
Expenditures/Funding
$0.67M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Cost increase due to inflation and the addition of FY29 and FY30 to this ongoing level of effort project, net of cost savings prior to FY25.
anchor

Disclosures

A pedestrian impact analysis will be performed during design or is in progress. Expenditures will continue indefinitely.
anchor

Coordination

Developers, Intersection Improvement Projects, Montgomery County Public Schools, Maryland-National Capital Park and Planning Commission, Transportation Improvements for Schools
Budget Snapshot
$2.02M Total
Expenditures/Funding
$0.67M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP507310
Date Last Modified01/03/24
Administering AgencyTransportation
CategoryTransportation
SubCategoryRoads
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision160711951242884848484848480
Land4200427777770
Site Improvements and Utilities126001262121212121210
Construction24910232163636363636360
Other00000000000
Total Expenditures202412051476721121121121121121120
FUNDING (000s)
Funding SourceTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
G.O. Bonds202412051476721121121121121121120
Total Funding Sources202412051476721121121121121121120
OPERATING BUDGET IMPACT ($000s)
Impact TypeTotal 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30
Maintenance6111111
Energy30555555
NET IMPACT36666666
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request85
Year First AppropriationFY73
Appropriation FY 26 Request112
Last FY's Cost Estimate1779
Cumulative Appropriation1379
Expenditure / Encumbrances1378
Unencumbered Balance1