up
Budget Year / Version:  
anchor
anchor
anchor

Description

Check appropriation.
project image
anchor

Phase

TBA

Status

Pending Closeout
anchor
Budget Snapshot
$12.05M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Location

Download & Explore
Budget Snapshot
$12.05M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
project image
anchor
Project Details
Project NumberP093801
Date Last Modified09/12/19
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Montgomery County
Planning AreaGaithersburg and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision1968184712100000000
Land00000000000
Site Improvements and Utilities00000000000
Construction10047979725000000000
Other3703700000000
Total Expenditures120521164440800000000
FUNDING (000s)
Funding SourceTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
WSSC Bonds120521164440800000000
Total Funding Sources120521164440800000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request0
Year First AppropriationFY09
Appropriation FY 22 Request0
Last FY's Cost Estimate11921
Cumulative Appropriation15869
Expenditure / Encumbrances0
Unencumbered Balance15869