up
Budget Year / Version:  
anchor
anchor
anchor

Description

Check appropriation.
anchor

Phase

TBA

Status

Closeout
anchor
Budget Snapshot
$41.38M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
Budget Snapshot
$41.38M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP073802
Date Last Modified09/14/21
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Bi-County
Planning AreaBi-County
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision81558155000000000
Land00000000000
Site Improvements and Utilities00000000000
Construction3231532315000000000
Other910910000000000
Total Expenditures4138041380000000000
FUNDING (000s)
Funding SourceTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
WSSC Bonds4138041380000000000
Total Funding Sources4138041380000000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request0
Year First AppropriationFY07
Appropriation FY 24 Request0
Last FY's Cost Estimate41380
Cumulative Appropriation68090
Expenditure / Encumbrances0
Unencumbered Balance68090