up
Budget Year / Version:  
anchor
anchor
anchor

Phase

TBA

Status

Closeout
anchor
Budget Snapshot
$25.72M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
Budget Snapshot
$25.72M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP063805
Date Last Modified09/14/21
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Bi-County
Planning AreaBi-County
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision62056205000000000
Land00000000000
Site Improvements and Utilities00000000000
Construction1924119241000000000
Other276276000000000
Total Expenditures2572225722000000000
FUNDING (000s)
Funding SourceTotalThru FY21Est FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
WSSC Bonds2572225722000000000
Total Funding Sources2572225722000000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request0
Year First AppropriationFY04
Appropriation FY 24 Request0
Last FY's Cost Estimate25722
Cumulative Appropriation38844
Expenditure / Encumbrances0
Unencumbered Balance38844