up
Budget Year / Version:  
anchor
anchor
anchor

Description

Check appropriation.
anchor

Phase

TBA

Status

Pending Closeout
anchor
Budget Snapshot
$8.02M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Location

Download & Explore
Budget Snapshot
$8.02M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP063801
Date Last Modified09/12/19
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Montgomery County
Planning AreaOlney and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision2111194416700000000
Land2525000000000
Site Improvements and Utilities00000000000
Construction5829563919000000000
Other5405400000000
Total Expenditures8019760841100000000
FUNDING (000s)
Funding SourceTotalThru FY19Est FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
WSSC Bonds8019760841100000000
Total Funding Sources8019760841100000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request0
Year First AppropriationFY14
Appropriation FY 22 Request0
Last FY's Cost Estimate7940
Cumulative Appropriation19008
Expenditure / Encumbrances0
Unencumbered Balance19008